vs
Grab Holdings Ltd（GRAB）与美客多（MELI）财务数据对比。点击上方公司名可切换其他公司
美客多的季度营收约是Grab Holdings Ltd的4.1倍（$6.1B vs $1.5B），美客多净利率更高（9.1% vs 1.8%，领先7.4%）
Grab Holdings是总部位于新加坡纬壹科技城的跨国科技企业，旗下核心产品为移动端超级应用，覆盖网约车、外卖配送、数字支付等多元服务，业务布局新加坡、马来西亚、印度尼西亚、泰国、越南等共8个东南亚国家，是东南亚地区头部的本地生活及数字服务提供商。
美客多（Mercado Libre）是起源于阿根廷、在美国特拉华州注册的互联网企业，核心业务涵盖电商平台运营及在线拍卖服务，是拉丁美洲头部电商平台。截至2016年，其在拉美地区拥有1.742亿用户，是当地访问量最高的电商站点。
GRAB vs MELI — 直观对比
营收规模更大
MELI
是对方的4.1倍
$1.5B
净利率更高
MELI
高出7.4%
1.8%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $6.1B |
| 净利润 | $26.0M | $559.0M |
| 毛利率 | 43.1% | 61.7% |
| 营业利润率 | -2.5% | 14.5% |
| 净利率 | 1.8% | 9.1% |
| 营收同比 | — | 40.2% |
| 净利润同比 | — | -12.5% |
| 每股收益（稀释后） | $0.01 | $11.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRABMELI
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.2B | ||
| Q4 24 | $1.5B | $4.4B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.1B |
净利润GRABMELI
| Q4 25 | — | $559.0M | ||
| Q3 25 | — | $421.0M | ||
| Q2 25 | — | $523.0M | ||
| Q1 25 | — | $494.0M | ||
| Q4 24 | $26.0M | $639.0M | ||
| Q3 24 | — | $397.0M | ||
| Q2 24 | — | $531.0M | ||
| Q1 24 | — | $344.0M |
毛利率GRABMELI
| Q4 25 | — | 61.7% | ||
| Q3 25 | — | 61.7% | ||
| Q2 25 | — | 64.4% | ||
| Q1 25 | — | 66.1% | ||
| Q4 24 | 43.1% | 62.8% | ||
| Q3 24 | — | 62.6% | ||
| Q2 24 | — | 62.8% | ||
| Q1 24 | — | 65.3% |
营业利润率GRABMELI
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | -2.5% | 18.7% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 19.3% | ||
| Q1 24 | — | 17.0% |
净利率GRABMELI
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | — | 10.9% | ||
| Q1 25 | — | 11.8% | ||
| Q4 24 | 1.8% | 14.6% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 14.1% | ||
| Q1 24 | — | 11.1% |
每股收益（稀释后）GRABMELI
| Q4 25 | — | $11.03 | ||
| Q3 25 | — | $8.32 | ||
| Q2 25 | — | $10.31 | ||
| Q1 25 | — | $9.74 | ||
| Q4 24 | $0.01 | $12.60 | ||
| Q3 24 | — | $7.83 | ||
| Q2 24 | — | $10.48 | ||
| Q1 24 | — | $6.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.0B | $6.3B |
| 总债务越低越好 | — | $4.6B |
| 股东权益账面价值 | $6.4B | $6.7B |
| 总资产 | $9.3B | $42.7B |
| 负债/权益比越低杠杆越低 | — | 0.68× |
8季度趋势，按日历期对齐
现金及短期投资GRABMELI
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | — | $7.6B | ||
| Q1 25 | — | $8.1B | ||
| Q4 24 | $3.0B | $7.1B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.9B | ||
| Q1 24 | — | $6.3B |
总债务GRABMELI
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.2B |
股东权益GRABMELI
| Q4 25 | — | $6.7B | ||
| Q3 25 | — | $6.2B | ||
| Q2 25 | — | $5.7B | ||
| Q1 25 | — | $5.0B | ||
| Q4 24 | $6.4B | $4.4B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $3.7B | ||
| Q1 24 | — | $3.4B |
总资产GRABMELI
| Q4 25 | — | $42.7B | ||
| Q3 25 | — | $36.7B | ||
| Q2 25 | — | $32.9B | ||
| Q1 25 | — | $27.7B | ||
| Q4 24 | $9.3B | $25.2B | ||
| Q3 24 | — | $22.6B | ||
| Q2 24 | — | $20.0B | ||
| Q1 24 | — | $19.1B |
负债/权益比GRABMELI
| Q4 25 | — | 0.68× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.61× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.78× | ||
| Q2 24 | — | 0.67× | ||
| Q1 24 | — | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $591.0M | $5.2B |
| 自由现金流经营现金流 - 资本支出 | — | $4.8B |
| 自由现金流率自由现金流/营收 | — | 77.9% |
| 资本支出强度资本支出/营收 | — | 7.0% |
| 现金转化率经营现金流/净利润 | 22.73× | 9.32× |
| 过去12个月自由现金流最近4个季度 | — | $10.8B |
8季度趋势，按日历期对齐
经营现金流GRABMELI
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $591.0M | $2.9B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | — | $1.5B |
自由现金流GRABMELI
| Q4 25 | — | $4.8B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $759.0M | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.4B |
自由现金流率GRABMELI
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 50.0% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 59.8% | ||
| Q3 24 | — | 35.4% | ||
| Q2 24 | — | 45.1% | ||
| Q1 24 | — | 44.1% |
资本支出强度GRABMELI
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | — | 6.0% | ||
| Q1 25 | — | 6.5% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 4.9% | ||
| Q1 24 | — | 4.7% |
现金转化率GRABMELI
| Q4 25 | — | 9.32× | ||
| Q3 25 | — | 7.03× | ||
| Q2 25 | — | 5.58× | ||
| Q1 25 | — | 2.09× | ||
| Q4 24 | 22.73× | 4.58× | ||
| Q3 24 | — | 4.03× | ||
| Q2 24 | — | 3.54× | ||
| Q1 24 | — | 4.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRAB
暂无分部数据
MELI
| Commerce | $2.8B | 45% |
| Argentina Segment | $1.6B | 26% |
| Products | $1.2B | 20% |
| Other Countries Segment | $414.0M | 7% |
