vs
GORMAN RUPP CO（GRC）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是GORMAN RUPP CO的36.2倍（$6.0B vs $166.6M）。3M净利率更高（10.8% vs 8.3%，领先2.6%）。GORMAN RUPP CO同比增速更快（2.4% vs 1.3%）。3M自由现金流更多（$2.0B vs $10.2M）。过去两年GORMAN RUPP CO的营收复合增速更高（2.3% vs -1.8%）
戈尔曼-拉普是一家总部位于俄亥俄州曼斯菲尔德的泵类制造商，产品面向市政供水、污水处理、工业、建筑、石油、消防及原始设备制造等多个领域提供配套水泵，公司在纽约证券交易所上市，现任首席执行官为斯科特·金。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
GRC vs MMM — 直观对比
营收规模更大
MMM
是对方的36.2倍
$166.6M
营收增速更快
GRC
高出1.1%
1.3%
净利率更高
MMM
高出2.6%
8.3%
自由现金流更多
MMM
多$2.0B
$10.2M
两年增速更快
GRC
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $166.6M | $6.0B |
| 净利润 | $13.7M | $653.0M |
| 毛利率 | 31.4% | 40.7% |
| 营业利润率 | 14.9% | 23.2% |
| 净利率 | 8.3% | 10.8% |
| 营收同比 | 2.4% | 1.3% |
| 净利润同比 | 25.2% | -41.5% |
| 每股收益（稀释后） | $0.53 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRCMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $166.6M | $6.1B | ||
| Q3 25 | $172.8M | $6.5B | ||
| Q2 25 | $179.0M | $6.3B | ||
| Q1 25 | $163.9M | $6.0B | ||
| Q4 24 | $162.7M | $6.0B | ||
| Q3 24 | $168.2M | $6.3B | ||
| Q2 24 | $169.5M | $6.3B |
净利润GRCMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $13.7M | $577.0M | ||
| Q3 25 | $11.3M | $834.0M | ||
| Q2 25 | $15.8M | $723.0M | ||
| Q1 25 | $12.1M | $1.1B | ||
| Q4 24 | $11.0M | $728.0M | ||
| Q3 24 | $12.9M | $1.4B | ||
| Q2 24 | $8.3M | $1.1B |
毛利率GRCMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 31.4% | 33.6% | ||
| Q3 25 | 29.2% | 41.8% | ||
| Q2 25 | 31.3% | 42.5% | ||
| Q1 25 | 30.7% | 41.6% | ||
| Q4 24 | 30.2% | 51.7% | ||
| Q3 24 | 31.3% | 42.1% | ||
| Q2 24 | 31.9% | 42.9% |
营业利润率GRCMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 14.9% | 13.0% | ||
| Q3 25 | 12.4% | 22.2% | ||
| Q2 25 | 15.0% | 18.0% | ||
| Q1 25 | 13.5% | 20.9% | ||
| Q4 24 | 13.0% | 12.2% | ||
| Q3 24 | 14.2% | 20.9% | ||
| Q2 24 | 15.4% | 20.3% |
净利率GRCMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 8.3% | 9.4% | ||
| Q3 25 | 6.6% | 12.8% | ||
| Q2 25 | 8.8% | 11.4% | ||
| Q1 25 | 7.4% | 18.7% | ||
| Q4 24 | 6.7% | 12.1% | ||
| Q3 24 | 7.7% | 21.8% | ||
| Q2 24 | 4.9% | 18.3% |
每股收益（稀释后）GRCMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.53 | $1.07 | ||
| Q3 25 | $0.43 | $1.55 | ||
| Q2 25 | $0.60 | $1.34 | ||
| Q1 25 | $0.46 | $2.04 | ||
| Q4 24 | $0.42 | $1.33 | ||
| Q3 24 | $0.49 | $2.48 | ||
| Q2 24 | $0.32 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.1M | $3.7B |
| 总债务越低越好 | $307.5M | $10.9B |
| 股东权益账面价值 | $414.7M | $3.3B |
| 总资产 | $860.1M | $35.4B |
| 负债/权益比越低杠杆越低 | 0.74× | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资GRCMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $35.1M | — | ||
| Q3 25 | $42.9M | — | ||
| Q2 25 | $27.0M | — | ||
| Q1 25 | $21.8M | — | ||
| Q4 24 | $24.2M | — | ||
| Q3 24 | $39.7M | — | ||
| Q2 24 | $34.2M | — |
总债务GRCMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $307.5M | $12.6B | ||
| Q3 25 | $322.3M | $12.6B | ||
| Q2 25 | $337.1M | $13.1B | ||
| Q1 25 | $352.2M | $13.5B | ||
| Q4 24 | $366.6M | $13.0B | ||
| Q3 24 | $381.0M | $13.2B | ||
| Q2 24 | $395.4M | $13.1B |
股东权益GRCMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $414.7M | $4.7B | ||
| Q3 25 | $405.2M | $4.6B | ||
| Q2 25 | $397.8M | $4.3B | ||
| Q1 25 | $382.1M | $4.5B | ||
| Q4 24 | $373.8M | $3.8B | ||
| Q3 24 | $367.3M | $4.6B | ||
| Q2 24 | $358.6M | $3.9B |
总资产GRCMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $860.1M | $37.7B | ||
| Q3 25 | $869.9M | $37.6B | ||
| Q2 25 | $861.8M | $38.0B | ||
| Q1 25 | $857.8M | $40.0B | ||
| Q4 24 | $858.5M | $39.9B | ||
| Q3 24 | $883.5M | $40.9B | ||
| Q2 24 | $891.1M | $43.4B |
负债/权益比GRCMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.74× | 2.68× | ||
| Q3 25 | 0.80× | 2.72× | ||
| Q2 25 | 0.85× | 3.06× | ||
| Q1 25 | 0.92× | 3.02× | ||
| Q4 24 | 0.98× | 3.40× | ||
| Q3 24 | 1.04× | 2.84× | ||
| Q2 24 | 1.10× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.0M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | $2.0B |
| 自由现金流率自由现金流/营收 | 6.1% | 33.6% |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.09× | — |
| 过去12个月自由现金流最近4个季度 | $88.9M | $3.7B |
8季度趋势，按日历期对齐
经营现金流GRCMMM
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $1.6B | ||
| Q3 25 | $42.3M | $1.8B | ||
| Q2 25 | $27.8M | $-954.0M | ||
| Q1 25 | $21.1M | $-79.0M | ||
| Q4 24 | $9.3M | $1.8B | ||
| Q3 24 | $27.2M | $-1.8B | ||
| Q2 24 | $22.7M | $1.0B |
自由现金流GRCMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $10.2M | $1.3B | ||
| Q3 25 | $35.8M | $1.5B | ||
| Q2 25 | $24.8M | $-1.2B | ||
| Q1 25 | $18.1M | $-315.0M | ||
| Q4 24 | $5.2M | $1.5B | ||
| Q3 24 | $24.0M | $-2.0B | ||
| Q2 24 | $19.4M | $752.0M |
自由现金流率GRCMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 6.1% | 21.8% | ||
| Q3 25 | 20.7% | 23.6% | ||
| Q2 25 | 13.9% | -18.3% | ||
| Q1 25 | 11.0% | -5.3% | ||
| Q4 24 | 3.2% | 25.4% | ||
| Q3 24 | 14.3% | -32.3% | ||
| Q2 24 | 11.5% | 12.0% |
资本支出强度GRCMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 4.0% | ||
| Q3 25 | 3.8% | 3.3% | ||
| Q2 25 | 1.7% | 3.3% | ||
| Q1 25 | 1.8% | 4.0% | ||
| Q4 24 | 2.5% | 4.8% | ||
| Q3 24 | 1.9% | 3.9% | ||
| Q2 24 | 1.9% | 4.3% |
现金转化率GRCMMM
| Q1 26 | — | — | ||
| Q4 25 | 1.09× | 2.74× | ||
| Q3 25 | 3.73× | 2.11× | ||
| Q2 25 | 1.76× | -1.32× | ||
| Q1 25 | 1.74× | -0.07× | ||
| Q4 24 | 0.84× | 2.50× | ||
| Q3 24 | 2.10× | -1.30× | ||
| Q2 24 | 2.72× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
