vs
GORMAN RUPP CO（GRC）与IMPINJ INC（PI）财务数据对比。点击上方公司名可切换其他公司
GORMAN RUPP CO的季度营收约是IMPINJ INC的2.2倍（$166.6M vs $74.3M），IMPINJ INC净利率更高（11.2% vs 8.3%，领先2.9%），GORMAN RUPP CO同比增速更快（2.4% vs -0.0%），GORMAN RUPP CO自由现金流更多（$10.2M vs $2.2M），过去两年GORMAN RUPP CO的营收复合增速更高（2.3% vs -14.9%）
戈尔曼-拉普是一家总部位于俄亥俄州曼斯菲尔德的泵类制造商，产品面向市政供水、污水处理、工业、建筑、石油、消防及原始设备制造等多个领域提供配套水泵，公司在纽约证券交易所上市，现任首席执行官为斯科特·金。
Impinj Inc.是一家美国射频识别（RFID）设备及软件提供商，成立于2000年，总部位于华盛顿州西雅图，源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线，以及芯片编码、业务数据采集相关的软件应用，为各行业RFID应用提供全链路产品支持。
GRC vs PI — 直观对比
营收规模更大
GRC
是对方的2.2倍
$74.3M
营收增速更快
GRC
高出2.4%
-0.0%
净利率更高
PI
高出2.9%
8.3%
自由现金流更多
GRC
多$7.9M
$2.2M
两年增速更快
GRC
近两年复合增速
-14.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $166.6M | $74.3M |
| 净利润 | $13.7M | $8.3M |
| 毛利率 | 31.4% | 49.1% |
| 营业利润率 | 14.9% | 30.5% |
| 净利率 | 8.3% | 11.2% |
| 营收同比 | 2.4% | -0.0% |
| 净利润同比 | 25.2% | — |
| 每股收益（稀释后） | $0.53 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRCPI
| Q1 26 | — | $74.3M | ||
| Q4 25 | $166.6M | $92.8M | ||
| Q3 25 | $172.8M | $96.1M | ||
| Q2 25 | $179.0M | $97.9M | ||
| Q1 25 | $163.9M | $74.3M | ||
| Q4 24 | $162.7M | $91.6M | ||
| Q3 24 | $168.2M | $95.2M | ||
| Q2 24 | $169.5M | $102.5M |
净利润GRCPI
| Q1 26 | — | $8.3M | ||
| Q4 25 | $13.7M | $-1.1M | ||
| Q3 25 | $11.3M | $-12.8M | ||
| Q2 25 | $15.8M | $11.6M | ||
| Q1 25 | $12.1M | $-8.5M | ||
| Q4 24 | $11.0M | $-2.7M | ||
| Q3 24 | $12.9M | $221.0K | ||
| Q2 24 | $8.3M | $10.0M |
毛利率GRCPI
| Q1 26 | — | 49.1% | ||
| Q4 25 | 31.4% | 51.8% | ||
| Q3 25 | 29.2% | 50.3% | ||
| Q2 25 | 31.3% | 57.8% | ||
| Q1 25 | 30.7% | 49.4% | ||
| Q4 24 | 30.2% | 50.5% | ||
| Q3 24 | 31.3% | 50.0% | ||
| Q2 24 | 31.9% | 56.1% |
营业利润率GRCPI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 14.9% | -2.9% | ||
| Q3 25 | 12.4% | 0.7% | ||
| Q2 25 | 15.0% | 11.1% | ||
| Q1 25 | 13.5% | -12.9% | ||
| Q4 24 | 13.0% | -3.9% | ||
| Q3 24 | 14.2% | -0.8% | ||
| Q2 24 | 15.4% | 8.8% |
净利率GRCPI
| Q1 26 | — | 11.2% | ||
| Q4 25 | 8.3% | -1.2% | ||
| Q3 25 | 6.6% | -13.3% | ||
| Q2 25 | 8.8% | 11.8% | ||
| Q1 25 | 7.4% | -11.4% | ||
| Q4 24 | 6.7% | -2.9% | ||
| Q3 24 | 7.7% | 0.2% | ||
| Q2 24 | 4.9% | 9.7% |
每股收益（稀释后）GRCPI
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.53 | $-0.02 | ||
| Q3 25 | $0.43 | $-0.44 | ||
| Q2 25 | $0.60 | $0.39 | ||
| Q1 25 | $0.46 | $-0.30 | ||
| Q4 24 | $0.42 | $-0.06 | ||
| Q3 24 | $0.49 | $0.01 | ||
| Q2 24 | $0.32 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.1M | $131.8M |
| 总债务越低越好 | $307.5M | $241.5M |
| 股东权益账面价值 | $414.7M | — |
| 总资产 | $860.1M | $502.5M |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资GRCPI
| Q1 26 | — | $131.8M | ||
| Q4 25 | $35.1M | $175.3M | ||
| Q3 25 | $42.9M | $190.1M | ||
| Q2 25 | $27.0M | $193.2M | ||
| Q1 25 | $21.8M | $147.9M | ||
| Q4 24 | $24.2M | $164.7M | ||
| Q3 24 | $39.7M | $170.3M | ||
| Q2 24 | $34.2M | $220.2M |
总债务GRCPI
| Q1 26 | — | $241.5M | ||
| Q4 25 | $307.5M | $280.9M | ||
| Q3 25 | $322.3M | $280.4M | ||
| Q2 25 | $337.1M | — | ||
| Q1 25 | $352.2M | — | ||
| Q4 24 | $366.6M | $283.5M | ||
| Q3 24 | $381.0M | — | ||
| Q2 24 | $395.4M | — |
股东权益GRCPI
| Q1 26 | — | — | ||
| Q4 25 | $414.7M | $209.2M | ||
| Q3 25 | $405.2M | $195.0M | ||
| Q2 25 | $397.8M | $187.7M | ||
| Q1 25 | $382.1M | $160.6M | ||
| Q4 24 | $373.8M | $149.9M | ||
| Q3 24 | $367.3M | $136.1M | ||
| Q2 24 | $358.6M | $117.0M |
总资产GRCPI
| Q1 26 | — | $502.5M | ||
| Q4 25 | $860.1M | $545.2M | ||
| Q3 25 | $869.9M | $516.5M | ||
| Q2 25 | $861.8M | $508.8M | ||
| Q1 25 | $857.8M | $479.8M | ||
| Q4 24 | $858.5M | $489.1M | ||
| Q3 24 | $883.5M | $476.4M | ||
| Q2 24 | $891.1M | $446.1M |
负债/权益比GRCPI
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 1.34× | ||
| Q3 25 | 0.80× | 1.44× | ||
| Q2 25 | 0.85× | — | ||
| Q1 25 | 0.92× | — | ||
| Q4 24 | 0.98× | 1.89× | ||
| Q3 24 | 1.04× | — | ||
| Q2 24 | 1.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.0M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | $2.2M |
| 自由现金流率自由现金流/营收 | 6.1% | 3.0% |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | 1.09× | — |
| 过去12个月自由现金流最近4个季度 | $88.9M | $61.1M |
8季度趋势，按日历期对齐
经营现金流GRCPI
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $15.1M | ||
| Q3 25 | $42.3M | $20.9M | ||
| Q2 25 | $27.8M | $33.9M | ||
| Q1 25 | $21.1M | $-11.1M | ||
| Q4 24 | $9.3M | $12.6M | ||
| Q3 24 | $27.2M | $10.1M | ||
| Q2 24 | $22.7M | $45.5M |
自由现金流GRCPI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $10.2M | $13.6M | ||
| Q3 25 | $35.8M | $18.0M | ||
| Q2 25 | $24.8M | $27.3M | ||
| Q1 25 | $18.1M | $-13.0M | ||
| Q4 24 | $5.2M | $8.5M | ||
| Q3 24 | $24.0M | $4.7M | ||
| Q2 24 | $19.4M | $44.1M |
自由现金流率GRCPI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 6.1% | 14.7% | ||
| Q3 25 | 20.7% | 18.7% | ||
| Q2 25 | 13.9% | 27.9% | ||
| Q1 25 | 11.0% | -17.5% | ||
| Q4 24 | 3.2% | 9.3% | ||
| Q3 24 | 14.3% | 4.9% | ||
| Q2 24 | 11.5% | 43.0% |
资本支出强度GRCPI
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 1.6% | ||
| Q3 25 | 3.8% | 3.1% | ||
| Q2 25 | 1.7% | 6.7% | ||
| Q1 25 | 1.8% | 2.5% | ||
| Q4 24 | 2.5% | 4.5% | ||
| Q3 24 | 1.9% | 5.7% | ||
| Q2 24 | 1.9% | 1.3% |
现金转化率GRCPI
| Q1 26 | — | — | ||
| Q4 25 | 1.09× | — | ||
| Q3 25 | 3.73× | — | ||
| Q2 25 | 1.76× | 2.93× | ||
| Q1 25 | 1.74× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.10× | 45.56× | ||
| Q2 24 | 2.72× | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRC
| Industrial | $34.7M | 21% |
| Fire Market | $31.4M | 19% |
| Municipal | $25.3M | 15% |
| Agriculture | $22.5M | 14% |
| Repair Parts | $18.9M | 11% |
| Construction | $17.3M | 10% |
| Original Equipment Manufacturer | $10.8M | 7% |
| Petroleum | $5.6M | 3% |
PI
暂无分部数据
