vs
Guardian Pharmacy Services, Inc.（GRDN）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
Guardian Pharmacy Services, Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.8倍（$397.6M vs $225.0M）
CVS药房是美国零售企业，为CVS健康旗下子公司，总部位于罗德岛州文索基特，前身为Consumer Value Stores，1963年在马萨诸塞州洛厄尔成立，是美国知名的零售药房服务提供商，在药品零售、健康服务领域拥有广泛的业务布局。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
GRDN vs ROCK — 直观对比
营收规模更大
GRDN
是对方的1.8倍
$225.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $397.6M | $225.0M |
| 净利润 | $20.9M | — |
| 毛利率 | 21.5% | 25.3% |
| 营业利润率 | 7.7% | 7.9% |
| 净利率 | 5.3% | — |
| 营收同比 | — | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRDNROCK
| Q4 25 | $397.6M | $225.0M | ||
| Q3 25 | $377.4M | $310.9M | ||
| Q2 25 | $344.3M | $309.5M | ||
| Q1 25 | $329.3M | $290.0M | ||
| Q4 24 | — | $180.1M | ||
| Q3 24 | $314.4M | $277.1M | ||
| Q2 24 | — | $273.6M | ||
| Q1 24 | — | $292.5M |
净利润GRDNROCK
| Q4 25 | $20.9M | — | ||
| Q3 25 | $9.8M | $-89.1M | ||
| Q2 25 | $9.0M | $26.0M | ||
| Q1 25 | $9.4M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-122.0M | $34.0M | ||
| Q2 24 | — | $32.2M | ||
| Q1 24 | — | $24.9M |
毛利率GRDNROCK
| Q4 25 | 21.5% | 25.3% | ||
| Q3 25 | 19.8% | 26.6% | ||
| Q2 25 | 19.8% | 28.4% | ||
| Q1 25 | 19.5% | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | 19.4% | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率GRDNROCK
| Q4 25 | 7.7% | 7.9% | ||
| Q3 25 | 4.3% | 12.8% | ||
| Q2 25 | 3.7% | 12.8% | ||
| Q1 25 | 3.9% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | -33.3% | 15.6% | ||
| Q2 24 | — | 14.9% | ||
| Q1 24 | — | 10.8% |
净利率GRDNROCK
| Q4 25 | 5.3% | — | ||
| Q3 25 | 2.6% | -28.6% | ||
| Q2 25 | 2.6% | 8.4% | ||
| Q1 25 | 2.9% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -38.8% | 12.3% | ||
| Q2 24 | — | 11.8% | ||
| Q1 24 | — | 8.5% |
每股收益（稀释后）GRDNROCK
| Q4 25 | — | — | ||
| Q3 25 | — | $-2.98 | ||
| Q2 25 | — | $0.87 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.11 | ||
| Q2 24 | — | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $65.6M | $115.7M |
| 总债务越低越好 | $0 | $0 |
| 股东权益账面价值 | $217.9M | $950.4M |
| 总资产 | $412.7M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资GRDNROCK
| Q4 25 | $65.6M | $115.7M | ||
| Q3 25 | $36.5M | $89.4M | ||
| Q2 25 | $18.8M | $43.3M | ||
| Q1 25 | $14.0M | $25.1M | ||
| Q4 24 | — | $269.5M | ||
| Q3 24 | $37.2M | $228.9M | ||
| Q2 24 | — | $179.1M | ||
| Q1 24 | — | $146.7M |
总债务GRDNROCK
| Q4 25 | $0 | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | $34.3M | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益GRDNROCK
| Q4 25 | $217.9M | $950.4M | ||
| Q3 25 | $195.5M | $951.8M | ||
| Q2 25 | $179.7M | $1.0B | ||
| Q1 25 | $163.2M | $1.0B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $133.9M | $1.0B | ||
| Q2 24 | — | $975.7M | ||
| Q1 24 | — | $940.2M |
总资产GRDNROCK
| Q4 25 | $412.7M | $1.4B | ||
| Q3 25 | $390.0M | $1.4B | ||
| Q2 25 | $356.3M | $1.5B | ||
| Q1 25 | $334.0M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $348.0M | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比GRDNROCK
| Q4 25 | 0.00× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | 0.26× | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.6M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 1.65× | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流GRDNROCK
| Q4 25 | $34.6M | $35.5M | ||
| Q3 25 | $28.2M | $73.0M | ||
| Q2 25 | $19.9M | $44.9M | ||
| Q1 25 | $17.6M | $13.7M | ||
| Q4 24 | — | $19.9M | ||
| Q3 24 | — | $64.7M | ||
| Q2 24 | — | $36.5M | ||
| Q1 24 | — | $53.2M |
自由现金流GRDNROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | $24.2M | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率GRDNROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | 6.4% | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度GRDNROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | 1.1% | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率GRDNROCK
| Q4 25 | 1.65× | — | ||
| Q3 25 | 2.87× | — | ||
| Q2 25 | 2.21× | 1.73× | ||
| Q1 25 | 1.86× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRDN
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
