vs
Guardian Pharmacy Services, Inc.（GRDN）与Royalty Pharma plc（RPRX）财务数据对比。点击上方公司名可切换其他公司
Royalty Pharma plc的季度营收约是Guardian Pharmacy Services, Inc.的1.6倍（$622.0M vs $397.6M），Royalty Pharma plc净利率更高（34.4% vs 5.3%，领先29.2%）
CVS药房是美国零售企业，为CVS健康旗下子公司，总部位于罗德岛州文索基特，前身为Consumer Value Stores，1963年在马萨诸塞州洛厄尔成立，是美国知名的零售药房服务提供商，在药品零售、健康服务领域拥有广泛的业务布局。
本公司是总部位于美国马萨诸塞州剑桥市的临床阶段生物制药企业，专注于研发可调节转化生长因子β（TGF-β）超家族蛋白的药物，该类蛋白在红细胞、肌肉、骨骼、血管等细胞与组织的生长修复过程中发挥核心作用。
GRDN vs RPRX — 直观对比
营收规模更大
RPRX
是对方的1.6倍
$397.6M
净利率更高
RPRX
高出29.2%
5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $397.6M | $622.0M |
| 净利润 | $20.9M | $214.2M |
| 毛利率 | 21.5% | — |
| 营业利润率 | 7.7% | 62.4% |
| 净利率 | 5.3% | 34.4% |
| 营收同比 | — | 4.8% |
| 净利润同比 | — | 2.9% |
| 每股收益（稀释后） | — | $0.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRDNRPRX
| Q4 25 | $397.6M | $622.0M | ||
| Q3 25 | $377.4M | $609.3M | ||
| Q2 25 | $344.3M | $578.7M | ||
| Q1 25 | $329.3M | $568.2M | ||
| Q4 24 | — | $593.6M | ||
| Q3 24 | $314.4M | $564.7M | ||
| Q2 24 | — | $537.3M | ||
| Q1 24 | — | $568.0M |
净利润GRDNRPRX
| Q4 25 | $20.9M | $214.2M | ||
| Q3 25 | $9.8M | $288.2M | ||
| Q2 25 | $9.0M | $30.2M | ||
| Q1 25 | $9.4M | $238.3M | ||
| Q4 24 | — | $208.2M | ||
| Q3 24 | $-122.0M | $544.0M | ||
| Q2 24 | — | $102.0M | ||
| Q1 24 | — | $4.8M |
毛利率GRDNRPRX
| Q4 25 | 21.5% | — | ||
| Q3 25 | 19.8% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率GRDNRPRX
| Q4 25 | 7.7% | 62.4% | ||
| Q3 25 | 4.3% | 70.1% | ||
| Q2 25 | 3.7% | 36.3% | ||
| Q1 25 | 3.9% | 94.0% | ||
| Q4 24 | — | 60.9% | ||
| Q3 24 | -33.3% | — | ||
| Q2 24 | — | 50.2% | ||
| Q1 24 | — | -13.0% |
净利率GRDNRPRX
| Q4 25 | 5.3% | 34.4% | ||
| Q3 25 | 2.6% | 47.3% | ||
| Q2 25 | 2.6% | 5.2% | ||
| Q1 25 | 2.9% | 41.9% | ||
| Q4 24 | — | 35.1% | ||
| Q3 24 | -38.8% | 96.3% | ||
| Q2 24 | — | 19.0% | ||
| Q1 24 | — | 0.8% |
每股收益（稀释后）GRDNRPRX
| Q4 25 | — | $0.49 | ||
| Q3 25 | — | $0.67 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $0.55 | ||
| Q4 24 | — | $0.46 | ||
| Q3 24 | — | $1.21 | ||
| Q2 24 | — | $0.23 | ||
| Q1 24 | — | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $65.6M | $618.7M |
| 总债务越低越好 | $0 | $9.0B |
| 股东权益账面价值 | $217.9M | $9.7B |
| 总资产 | $412.7M | $19.6B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.92× |
8季度趋势，按日历期对齐
现金及短期投资GRDNRPRX
| Q4 25 | $65.6M | $618.7M | ||
| Q3 25 | $36.5M | $938.9M | ||
| Q2 25 | $18.8M | $631.9M | ||
| Q1 25 | $14.0M | $1.1B | ||
| Q4 24 | — | $929.0M | ||
| Q3 24 | $37.2M | $950.1M | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $843.0M |
总债务GRDNRPRX
| Q4 25 | $0 | $9.0B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | $8.0B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | $34.3M | $7.6B | ||
| Q2 24 | — | $7.6B | ||
| Q1 24 | — | $6.1B |
股东权益GRDNRPRX
| Q4 25 | $217.9M | $9.7B | ||
| Q3 25 | $195.5M | $9.6B | ||
| Q2 25 | $179.7M | $9.5B | ||
| Q1 25 | $163.2M | $9.8B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $133.9M | $10.3B | ||
| Q2 24 | — | $9.8B | ||
| Q1 24 | — | $9.9B |
总资产GRDNRPRX
| Q4 25 | $412.7M | $19.6B | ||
| Q3 25 | $390.0M | $19.3B | ||
| Q2 25 | $356.3M | $18.3B | ||
| Q1 25 | $334.0M | $17.6B | ||
| Q4 24 | — | $18.2B | ||
| Q3 24 | $348.0M | $18.0B | ||
| Q2 24 | — | $17.7B | ||
| Q1 24 | — | $16.1B |
负债/权益比GRDNRPRX
| Q4 25 | 0.00× | 0.92× | ||
| Q3 25 | — | 0.93× | ||
| Q2 25 | — | 0.84× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | 0.26× | 0.74× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $34.6M | $827.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.65× | 3.86× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GRDNRPRX
| Q4 25 | $34.6M | $827.1M | ||
| Q3 25 | $28.2M | $702.6M | ||
| Q2 25 | $19.9M | $364.0M | ||
| Q1 25 | $17.6M | $596.1M | ||
| Q4 24 | — | $742.5M | ||
| Q3 24 | — | $703.6M | ||
| Q2 24 | — | $658.2M | ||
| Q1 24 | — | $664.6M |
自由现金流GRDNRPRX
| Q4 25 | — | — | ||
| Q3 25 | $24.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率GRDNRPRX
| Q4 25 | — | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度GRDNRPRX
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率GRDNRPRX
| Q4 25 | 1.65× | 3.86× | ||
| Q3 25 | 2.87× | 2.44× | ||
| Q2 25 | 2.21× | 12.06× | ||
| Q1 25 | 1.86× | 2.50× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 6.45× | ||
| Q1 24 | — | 139.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRDN
暂无分部数据
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
