vs
Grindr Inc.（GRND）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
Grindr Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.8倍（$126.0M vs $69.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs 16.1%，领先368.0%），Grindr Inc.同比增速更快（29.0% vs 21.2%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs 29.3%）
Grindr是面向LGBTQ群体的定位类社交应用，基于地理位置匹配功能帮助同群体用户便捷建立联系、拓展社交圈，是全球范围内该群体中认知度较高的社交服务平台之一。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
GRND vs RIGL — 直观对比
营收规模更大
GRND
是对方的1.8倍
$69.8M
营收增速更快
GRND
高出7.9%
21.2%
净利率更高
RIGL
高出368.0%
16.1%
两年增速更快
RIGL
近两年复合增速
29.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $126.0M | $69.8M |
| 净利润 | $20.3M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | 24.9% | 33.2% |
| 净利率 | 16.1% | 384.0% |
| 营收同比 | 29.0% | 21.2% |
| 净利润同比 | 116.4% | 1769.2% |
| 每股收益（稀释后） | $0.10 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNDRIGL
| Q4 25 | $126.0M | $69.8M | ||
| Q3 25 | $115.8M | $69.5M | ||
| Q2 25 | $104.2M | $101.7M | ||
| Q1 25 | $93.9M | $53.3M | ||
| Q4 24 | $97.6M | $57.6M | ||
| Q3 24 | $89.3M | $55.3M | ||
| Q2 24 | $82.3M | $36.8M | ||
| Q1 24 | $75.3M | $29.5M |
净利润GRNDRIGL
| Q4 25 | $20.3M | $268.1M | ||
| Q3 25 | $30.8M | $27.9M | ||
| Q2 25 | $16.6M | $59.6M | ||
| Q1 25 | $27.0M | $11.4M | ||
| Q4 24 | $-123.9M | $14.3M | ||
| Q3 24 | $24.7M | $12.4M | ||
| Q2 24 | $-22.4M | $-1.0M | ||
| Q1 24 | $-9.4M | $-8.2M |
毛利率GRNDRIGL
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% | ||
| Q1 24 | — | 93.1% |
营业利润率GRNDRIGL
| Q4 25 | 24.9% | 33.2% | ||
| Q3 25 | 39.1% | 40.9% | ||
| Q2 25 | 23.4% | 60.1% | ||
| Q1 25 | 27.0% | 23.9% | ||
| Q4 24 | 20.9% | 28.9% | ||
| Q3 24 | 31.8% | 25.4% | ||
| Q2 24 | 29.8% | 1.2% | ||
| Q1 24 | 25.6% | -23.6% |
净利率GRNDRIGL
| Q4 25 | 16.1% | 384.0% | ||
| Q3 25 | 26.6% | 40.2% | ||
| Q2 25 | 16.0% | 58.6% | ||
| Q1 25 | 28.8% | 21.5% | ||
| Q4 24 | -126.9% | 24.9% | ||
| Q3 24 | 27.6% | 22.5% | ||
| Q2 24 | -27.2% | -2.8% | ||
| Q1 24 | -12.5% | -27.9% |
每股收益（稀释后）GRNDRIGL
| Q4 25 | $0.10 | $14.11 | ||
| Q3 25 | $0.16 | $1.46 | ||
| Q2 25 | $0.08 | $3.28 | ||
| Q1 25 | $0.09 | $0.63 | ||
| Q4 24 | $-0.65 | $0.82 | ||
| Q3 24 | $0.09 | $0.70 | ||
| Q2 24 | $-0.13 | $-0.06 | ||
| Q1 24 | $-0.05 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $155.0M |
| 总债务越低越好 | $395.9M | $52.5M |
| 股东权益账面价值 | $47.0M | $391.5M |
| 总资产 | $531.0M | $513.6M |
| 负债/权益比越低杠杆越低 | 8.42× | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资GRNDRIGL
| Q4 25 | $87.0M | $155.0M | ||
| Q3 25 | $6.3M | $137.1M | ||
| Q2 25 | $120.8M | $108.4M | ||
| Q1 25 | $255.9M | $77.1M | ||
| Q4 24 | $59.2M | $77.3M | ||
| Q3 24 | $39.1M | $61.1M | ||
| Q2 24 | $16.3M | $49.1M | ||
| Q1 24 | $21.5M | $49.5M |
总债务GRNDRIGL
| Q4 25 | $395.9M | $52.5M | ||
| Q3 25 | $279.9M | $60.0M | ||
| Q2 25 | $283.5M | $60.0M | ||
| Q1 25 | $287.0M | $60.0M | ||
| Q4 24 | $290.6M | $60.0M | ||
| Q3 24 | $294.1M | $60.0M | ||
| Q2 24 | $297.7M | $60.0M | ||
| Q1 24 | $315.0M | $60.0M |
股东权益GRNDRIGL
| Q4 25 | $47.0M | $391.5M | ||
| Q3 25 | $71.0M | $117.6M | ||
| Q2 25 | $187.7M | $81.9M | ||
| Q1 25 | $319.8M | $18.6M | ||
| Q4 24 | $-131.6M | $3.3M | ||
| Q3 24 | $-13.4M | $-14.6M | ||
| Q2 24 | $-41.7M | $-29.9M | ||
| Q1 24 | $-22.0M | $-31.7M |
总资产GRNDRIGL
| Q4 25 | $531.0M | $513.6M | ||
| Q3 25 | $439.2M | $242.5M | ||
| Q2 25 | $547.6M | $206.7M | ||
| Q1 25 | $679.4M | $176.0M | ||
| Q4 24 | $479.1M | $164.0M | ||
| Q3 24 | $456.3M | $139.4M | ||
| Q2 24 | $435.0M | $128.4M | ||
| Q1 24 | $437.7M | $126.5M |
负债/权益比GRNDRIGL
| Q4 25 | 8.42× | 0.13× | ||
| Q3 25 | 3.94× | 0.51× | ||
| Q2 25 | 1.51× | 0.73× | ||
| Q1 25 | 0.90× | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $24.5M | — |
| 自由现金流率自由现金流/营收 | 19.5% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | 1.22× | 0.08× |
| 过去12个月自由现金流最近4个季度 | $140.8M | — |
8季度趋势，按日历期对齐
经营现金流GRNDRIGL
| Q4 25 | $24.8M | $22.0M | ||
| Q3 25 | $55.4M | $24.0M | ||
| Q2 25 | $37.5M | $30.5M | ||
| Q1 25 | $23.8M | $-893.0K | ||
| Q4 24 | $29.5M | $14.5M | ||
| Q3 24 | $29.1M | $21.7M | ||
| Q2 24 | $15.8M | $302.0K | ||
| Q1 24 | $20.4M | $-5.0M |
自由现金流GRNDRIGL
| Q4 25 | $24.5M | — | ||
| Q3 25 | $55.2M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $29.3M | — | ||
| Q3 24 | $28.8M | — | ||
| Q2 24 | $15.7M | — | ||
| Q1 24 | $20.3M | — |
自由现金流率GRNDRIGL
| Q4 25 | 19.5% | — | ||
| Q3 25 | 47.7% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 25.2% | — | ||
| Q4 24 | 30.0% | — | ||
| Q3 24 | 32.2% | — | ||
| Q2 24 | 19.0% | — | ||
| Q1 24 | 26.9% | — |
资本支出强度GRNDRIGL
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率GRNDRIGL
| Q4 25 | 1.22× | 0.08× | ||
| Q3 25 | 1.80× | 0.86× | ||
| Q2 25 | 2.25× | 0.51× | ||
| Q1 25 | 0.88× | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | 1.18× | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
RIGL
暂无分部数据
