vs
Grindr Inc.（GRND）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Grindr Inc.的1.4倍（$179.7M vs $126.0M），Grindr Inc.净利率更高（16.1% vs -29.5%，领先45.5%），Rocket Lab Corp同比增速更快（35.7% vs 29.0%），Grindr Inc.自由现金流更多（$24.5M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 29.3%）
Grindr是面向LGBTQ群体的定位类社交应用，基于地理位置匹配功能帮助同群体用户便捷建立联系、拓展社交圈，是全球范围内该群体中认知度较高的社交服务平台之一。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
GRND vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.4倍
$126.0M
营收增速更快
RKLB
高出6.7%
29.0%
净利率更高
GRND
高出45.5%
-29.5%
自由现金流更多
GRND
多$138.7M
$-114.2M
两年增速更快
RKLB
近两年复合增速
29.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $126.0M | $179.7M |
| 净利润 | $20.3M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 24.9% | -28.4% |
| 净利率 | 16.1% | -29.5% |
| 营收同比 | 29.0% | 35.7% |
| 净利润同比 | 116.4% | -1.1% |
| 每股收益（稀释后） | $0.10 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNDRKLB
| Q4 25 | $126.0M | $179.7M | ||
| Q3 25 | $115.8M | $155.1M | ||
| Q2 25 | $104.2M | $144.5M | ||
| Q1 25 | $93.9M | $122.6M | ||
| Q4 24 | $97.6M | $132.4M | ||
| Q3 24 | $89.3M | $104.8M | ||
| Q2 24 | $82.3M | $106.3M | ||
| Q1 24 | $75.3M | $92.8M |
净利润GRNDRKLB
| Q4 25 | $20.3M | $-52.9M | ||
| Q3 25 | $30.8M | $-18.3M | ||
| Q2 25 | $16.6M | $-66.4M | ||
| Q1 25 | $27.0M | $-60.6M | ||
| Q4 24 | $-123.9M | $-52.3M | ||
| Q3 24 | $24.7M | $-51.9M | ||
| Q2 24 | $-22.4M | $-41.6M | ||
| Q1 24 | $-9.4M | $-44.3M |
毛利率GRNDRKLB
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
营业利润率GRNDRKLB
| Q4 25 | 24.9% | -28.4% | ||
| Q3 25 | 39.1% | -38.0% | ||
| Q2 25 | 23.4% | -41.3% | ||
| Q1 25 | 27.0% | -48.3% | ||
| Q4 24 | 20.9% | -38.9% | ||
| Q3 24 | 31.8% | -49.5% | ||
| Q2 24 | 29.8% | -40.7% | ||
| Q1 24 | 25.6% | -46.4% |
净利率GRNDRKLB
| Q4 25 | 16.1% | -29.5% | ||
| Q3 25 | 26.6% | -11.8% | ||
| Q2 25 | 16.0% | -46.0% | ||
| Q1 25 | 28.8% | -49.5% | ||
| Q4 24 | -126.9% | -39.5% | ||
| Q3 24 | 27.6% | -49.6% | ||
| Q2 24 | -27.2% | -39.2% | ||
| Q1 24 | -12.5% | -47.7% |
每股收益（稀释后）GRNDRKLB
| Q4 25 | $0.10 | $-0.09 | ||
| Q3 25 | $0.16 | $-0.03 | ||
| Q2 25 | $0.08 | $-0.13 | ||
| Q1 25 | $0.09 | $-0.12 | ||
| Q4 24 | $-0.65 | $-0.11 | ||
| Q3 24 | $0.09 | $-0.10 | ||
| Q2 24 | $-0.13 | $-0.08 | ||
| Q1 24 | $-0.05 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $1.0B |
| 总债务越低越好 | $395.9M | $152.4M |
| 股东权益账面价值 | $47.0M | $1.7B |
| 总资产 | $531.0M | $2.3B |
| 负债/权益比越低杠杆越低 | 8.42× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资GRNDRKLB
| Q4 25 | $87.0M | $1.0B | ||
| Q3 25 | $6.3M | $976.7M | ||
| Q2 25 | $120.8M | $688.1M | ||
| Q1 25 | $255.9M | $428.4M | ||
| Q4 24 | $59.2M | $419.0M | ||
| Q3 24 | $39.1M | $442.4M | ||
| Q2 24 | $16.3M | $496.8M | ||
| Q1 24 | $21.5M | $492.5M |
总债务GRNDRKLB
| Q4 25 | $395.9M | $152.4M | ||
| Q3 25 | $279.9M | $347.0M | ||
| Q2 25 | $283.5M | $346.5M | ||
| Q1 25 | $287.0M | $345.9M | ||
| Q4 24 | $290.6M | $345.4M | ||
| Q3 24 | $294.1M | $61.2M | ||
| Q2 24 | $297.7M | $64.2M | ||
| Q1 24 | $315.0M | $66.8M |
股东权益GRNDRKLB
| Q4 25 | $47.0M | $1.7B | ||
| Q3 25 | $71.0M | $1.3B | ||
| Q2 25 | $187.7M | $688.5M | ||
| Q1 25 | $319.8M | $431.3M | ||
| Q4 24 | $-131.6M | $382.5M | ||
| Q3 24 | $-13.4M | $419.8M | ||
| Q2 24 | $-41.7M | $455.2M | ||
| Q1 24 | $-22.0M | $478.9M |
总资产GRNDRKLB
| Q4 25 | $531.0M | $2.3B | ||
| Q3 25 | $439.2M | $2.2B | ||
| Q2 25 | $547.6M | $1.6B | ||
| Q1 25 | $679.4M | $1.3B | ||
| Q4 24 | $479.1M | $1.2B | ||
| Q3 24 | $456.3M | $1.2B | ||
| Q2 24 | $435.0M | $1.2B | ||
| Q1 24 | $437.7M | $1.2B |
负债/权益比GRNDRKLB
| Q4 25 | 8.42× | 0.09× | ||
| Q3 25 | 3.94× | 0.27× | ||
| Q2 25 | 1.51× | 0.50× | ||
| Q1 25 | 0.90× | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $24.5M | $-114.2M |
| 自由现金流率自由现金流/营收 | 19.5% | -63.6% |
| 资本支出强度资本支出/营收 | 0.2% | 27.6% |
| 现金转化率经营现金流/净利润 | 1.22× | — |
| 过去12个月自由现金流最近4个季度 | $140.8M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流GRNDRKLB
| Q4 25 | $24.8M | $-64.5M | ||
| Q3 25 | $55.4M | $-23.5M | ||
| Q2 25 | $37.5M | $-23.2M | ||
| Q1 25 | $23.8M | $-54.2M | ||
| Q4 24 | $29.5M | $-2.4M | ||
| Q3 24 | $29.1M | $-30.9M | ||
| Q2 24 | $15.8M | $-13.0M | ||
| Q1 24 | $20.4M | $-2.6M |
自由现金流GRNDRKLB
| Q4 25 | $24.5M | $-114.2M | ||
| Q3 25 | $55.2M | $-69.4M | ||
| Q2 25 | $37.3M | $-55.3M | ||
| Q1 25 | $23.7M | $-82.9M | ||
| Q4 24 | $29.3M | $-23.9M | ||
| Q3 24 | $28.8M | $-41.9M | ||
| Q2 24 | $15.7M | $-28.3M | ||
| Q1 24 | $20.3M | $-21.8M |
自由现金流率GRNDRKLB
| Q4 25 | 19.5% | -63.6% | ||
| Q3 25 | 47.7% | -44.8% | ||
| Q2 25 | 35.8% | -38.3% | ||
| Q1 25 | 25.2% | -67.6% | ||
| Q4 24 | 30.0% | -18.1% | ||
| Q3 24 | 32.2% | -40.0% | ||
| Q2 24 | 19.0% | -26.7% | ||
| Q1 24 | 26.9% | -23.5% |
资本支出强度GRNDRKLB
| Q4 25 | 0.2% | 27.6% | ||
| Q3 25 | 0.2% | 29.6% | ||
| Q2 25 | 0.2% | 22.2% | ||
| Q1 25 | 0.1% | 23.4% | ||
| Q4 24 | 0.3% | 16.3% | ||
| Q3 24 | 0.4% | 10.5% | ||
| Q2 24 | 0.2% | 14.4% | ||
| Q1 24 | 0.3% | 20.7% |
现金转化率GRNDRKLB
| Q4 25 | 1.22× | — | ||
| Q3 25 | 1.80× | — | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
