vs
Grindr Inc.（GRND）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Grindr Inc.的1.6倍（$200.5M vs $126.0M），Grindr Inc.净利率更高（16.1% vs 2.2%，领先13.8%），Grindr Inc.同比增速更快（29.0% vs 5.2%），Grindr Inc.自由现金流更多（$24.5M vs $1.1M），过去两年Grindr Inc.的营收复合增速更高（29.3% vs -3.3%）
Grindr是面向LGBTQ群体的定位类社交应用，基于地理位置匹配功能帮助同群体用户便捷建立联系、拓展社交圈，是全球范围内该群体中认知度较高的社交服务平台之一。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GRND vs ROG — 直观对比
营收规模更大
ROG
是对方的1.6倍
$126.0M
营收增速更快
GRND
高出23.8%
5.2%
净利率更高
GRND
高出13.8%
2.2%
自由现金流更多
GRND
多$23.4M
$1.1M
两年增速更快
GRND
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $126.0M | $200.5M |
| 净利润 | $20.3M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 24.9% | — |
| 净利率 | 16.1% | 2.2% |
| 营收同比 | 29.0% | 5.2% |
| 净利润同比 | 116.4% | 421.4% |
| 每股收益（稀释后） | $0.10 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNDROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $126.0M | $201.5M | ||
| Q3 25 | $115.8M | $216.0M | ||
| Q2 25 | $104.2M | $202.8M | ||
| Q1 25 | $93.9M | $190.5M | ||
| Q4 24 | $97.6M | $192.2M | ||
| Q3 24 | $89.3M | $210.3M | ||
| Q2 24 | $82.3M | $214.2M |
净利润GRNDROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $20.3M | $4.6M | ||
| Q3 25 | $30.8M | $8.6M | ||
| Q2 25 | $16.6M | $-73.6M | ||
| Q1 25 | $27.0M | $-1.4M | ||
| Q4 24 | $-123.9M | $-500.0K | ||
| Q3 24 | $24.7M | $10.7M | ||
| Q2 24 | $-22.4M | $8.1M |
毛利率GRNDROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率GRNDROG
| Q1 26 | — | — | ||
| Q4 25 | 24.9% | 3.5% | ||
| Q3 25 | 39.1% | 7.3% | ||
| Q2 25 | 23.4% | -33.3% | ||
| Q1 25 | 27.0% | -0.2% | ||
| Q4 24 | 20.9% | -6.6% | ||
| Q3 24 | 31.8% | 6.9% | ||
| Q2 24 | 29.8% | 5.3% |
净利率GRNDROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 16.1% | 2.3% | ||
| Q3 25 | 26.6% | 4.0% | ||
| Q2 25 | 16.0% | -36.3% | ||
| Q1 25 | 28.8% | -0.7% | ||
| Q4 24 | -126.9% | -0.3% | ||
| Q3 24 | 27.6% | 5.1% | ||
| Q2 24 | -27.2% | 3.8% |
每股收益（稀释后）GRNDROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.10 | $0.20 | ||
| Q3 25 | $0.16 | $0.48 | ||
| Q2 25 | $0.08 | $-4.00 | ||
| Q1 25 | $0.09 | $-0.08 | ||
| Q4 24 | $-0.65 | $-0.04 | ||
| Q3 24 | $0.09 | $0.58 | ||
| Q2 24 | $-0.13 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $87.0M | $195.8M |
| 总债务越低越好 | $395.9M | — |
| 股东权益账面价值 | $47.0M | $1.2B |
| 总资产 | $531.0M | $1.4B |
| 负债/权益比越低杠杆越低 | 8.42× | — |
8季度趋势，按日历期对齐
现金及短期投资GRNDROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $87.0M | $197.0M | ||
| Q3 25 | $6.3M | $167.8M | ||
| Q2 25 | $120.8M | $157.2M | ||
| Q1 25 | $255.9M | $175.6M | ||
| Q4 24 | $59.2M | $159.8M | ||
| Q3 24 | $39.1M | $146.4M | ||
| Q2 24 | $16.3M | $119.9M |
总债务GRNDROG
| Q1 26 | — | — | ||
| Q4 25 | $395.9M | — | ||
| Q3 25 | $279.9M | — | ||
| Q2 25 | $283.5M | — | ||
| Q1 25 | $287.0M | — | ||
| Q4 24 | $290.6M | — | ||
| Q3 24 | $294.1M | — | ||
| Q2 24 | $297.7M | — |
股东权益GRNDROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $47.0M | $1.2B | ||
| Q3 25 | $71.0M | $1.2B | ||
| Q2 25 | $187.7M | $1.2B | ||
| Q1 25 | $319.8M | $1.3B | ||
| Q4 24 | $-131.6M | $1.3B | ||
| Q3 24 | $-13.4M | $1.3B | ||
| Q2 24 | $-41.7M | $1.3B |
总资产GRNDROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $531.0M | $1.4B | ||
| Q3 25 | $439.2M | $1.4B | ||
| Q2 25 | $547.6M | $1.5B | ||
| Q1 25 | $679.4M | $1.5B | ||
| Q4 24 | $479.1M | $1.5B | ||
| Q3 24 | $456.3M | $1.5B | ||
| Q2 24 | $435.0M | $1.5B |
负债/权益比GRNDROG
| Q1 26 | — | — | ||
| Q4 25 | 8.42× | — | ||
| Q3 25 | 3.94× | — | ||
| Q2 25 | 1.51× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.8M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $24.5M | $1.1M |
| 自由现金流率自由现金流/营收 | 19.5% | 0.5% |
| 资本支出强度资本支出/营收 | 0.2% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.22× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $140.8M | $70.1M |
8季度趋势，按日历期对齐
经营现金流GRNDROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $24.8M | $46.9M | ||
| Q3 25 | $55.4M | $28.9M | ||
| Q2 25 | $37.5M | $13.7M | ||
| Q1 25 | $23.8M | $11.7M | ||
| Q4 24 | $29.5M | $33.7M | ||
| Q3 24 | $29.1M | $42.4M | ||
| Q2 24 | $15.8M | $22.9M |
自由现金流GRNDROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $24.5M | $42.2M | ||
| Q3 25 | $55.2M | $21.2M | ||
| Q2 25 | $37.3M | $5.6M | ||
| Q1 25 | $23.7M | $2.1M | ||
| Q4 24 | $29.3M | $18.3M | ||
| Q3 24 | $28.8M | $25.2M | ||
| Q2 24 | $15.7M | $8.8M |
自由现金流率GRNDROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 19.5% | 20.9% | ||
| Q3 25 | 47.7% | 9.8% | ||
| Q2 25 | 35.8% | 2.8% | ||
| Q1 25 | 25.2% | 1.1% | ||
| Q4 24 | 30.0% | 9.5% | ||
| Q3 24 | 32.2% | 12.0% | ||
| Q2 24 | 19.0% | 4.1% |
资本支出强度GRNDROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.2% | 2.3% | ||
| Q3 25 | 0.2% | 3.6% | ||
| Q2 25 | 0.2% | 4.0% | ||
| Q1 25 | 0.1% | 5.0% | ||
| Q4 24 | 0.3% | 8.0% | ||
| Q3 24 | 0.4% | 8.2% | ||
| Q2 24 | 0.2% | 6.6% |
现金转化率GRNDROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 1.22× | 10.20× | ||
| Q3 25 | 1.80× | 3.36× | ||
| Q2 25 | 2.25× | — | ||
| Q1 25 | 0.88× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRND
| License And Service | $102.9M | 82% |
| Advertising | $23.1M | 18% |
ROG
暂无分部数据
