vs
Granite Ridge Resources, Inc.（GRNT）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Granite Ridge Resources, Inc.的季度营收约是RE/MAX Holdings, Inc.的1.5倍（$105.5M vs $71.1M），Granite Ridge Resources, Inc.同比增速更快（-0.8% vs -1.8%），过去两年Granite Ridge Resources, Inc.的营收复合增速更高（8.9% vs -4.7%）
Granite Ridge Resources, Inc.是一家独立上游能源企业，专注于石油、天然气及天然气凝析液的勘探、开发与生产，核心业务布局美国本土陆上低成本优质油气产区，主要服务北美能源市场。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
GRNT vs RMAX — 直观对比
营收规模更大
GRNT
是对方的1.5倍
$71.1M
营收增速更快
GRNT
高出1.1%
-1.8%
两年增速更快
GRNT
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $71.1M |
| 净利润 | — | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -34.5% | 13.1% |
| 净利率 | — | 2.0% |
| 营收同比 | -0.8% | -1.8% |
| 净利润同比 | — | -75.2% |
| 每股收益（稀释后） | $-0.19 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNTRMAX
| Q4 25 | $105.5M | $71.1M | ||
| Q3 25 | $112.7M | $73.2M | ||
| Q2 25 | $109.2M | $72.8M | ||
| Q1 25 | $122.9M | $74.5M | ||
| Q4 24 | $106.3M | $72.5M | ||
| Q3 24 | $94.1M | $78.5M | ||
| Q2 24 | $90.7M | $78.5M | ||
| Q1 24 | $89.0M | $78.3M |
净利润GRNTRMAX
| Q4 25 | — | $1.4M | ||
| Q3 25 | $14.5M | $4.0M | ||
| Q2 25 | $25.1M | $4.7M | ||
| Q1 25 | $9.8M | $-2.0M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $9.1M | $966.0K | ||
| Q2 24 | $5.1M | $3.7M | ||
| Q1 24 | $16.2M | $-3.4M |
营业利润率GRNTRMAX
| Q4 25 | -34.5% | 13.1% | ||
| Q3 25 | 17.4% | 25.0% | ||
| Q2 25 | 19.0% | 19.3% | ||
| Q1 25 | 34.6% | 7.2% | ||
| Q4 24 | -6.5% | 5.9% | ||
| Q3 24 | 26.2% | 19.4% | ||
| Q2 24 | 24.1% | 20.6% | ||
| Q1 24 | 22.0% | 5.8% |
净利率GRNTRMAX
| Q4 25 | — | 2.0% | ||
| Q3 25 | 12.9% | 5.4% | ||
| Q2 25 | 23.0% | 6.4% | ||
| Q1 25 | 8.0% | -2.6% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 9.6% | 1.2% | ||
| Q2 24 | 5.6% | 4.7% | ||
| Q1 24 | 18.2% | -4.3% |
每股收益（稀释后）GRNTRMAX
| Q4 25 | $-0.19 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.19 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $-0.09 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $0.12 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | $367.8M | $432.2M |
| 股东权益账面价值 | $605.8M | $452.4M |
| 总资产 | $1.2B | $582.5M |
| 负债/权益比越低杠杆越低 | 0.61× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资GRNTRMAX
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
总债务GRNTRMAX
| Q4 25 | $367.8M | $432.2M | ||
| Q3 25 | $300.0M | $433.3M | ||
| Q2 25 | $275.0M | $434.4M | ||
| Q1 25 | $250.0M | $435.3M | ||
| Q4 24 | $205.0M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | $137.5M | $439.0M |
股东权益GRNTRMAX
| Q4 25 | $605.8M | $452.4M | ||
| Q3 25 | $643.9M | $448.1M | ||
| Q2 25 | $642.5M | $442.4M | ||
| Q1 25 | $631.4M | $433.5M | ||
| Q4 24 | $635.4M | $429.5M | ||
| Q3 24 | $660.6M | $423.1M | ||
| Q2 24 | $665.3M | $418.4M | ||
| Q1 24 | $674.0M | $412.0M |
总资产GRNTRMAX
| Q4 25 | $1.2B | $582.5M | ||
| Q3 25 | $1.1B | $582.2M | ||
| Q2 25 | $1.1B | $574.8M | ||
| Q1 25 | $1.1B | $571.4M | ||
| Q4 24 | $1.0B | $581.6M | ||
| Q3 24 | $1.0B | $578.6M | ||
| Q2 24 | $990.5M | $571.4M | ||
| Q1 24 | $966.7M | $566.7M |
负债/权益比GRNTRMAX
| Q4 25 | 0.61× | 0.96× | ||
| Q3 25 | 0.47× | 0.97× | ||
| Q2 25 | 0.43× | 0.98× | ||
| Q1 25 | 0.40× | 1.00× | ||
| Q4 24 | 0.32× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | 0.20× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.5M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流GRNTRMAX
| Q4 25 | $64.5M | $40.9M | ||
| Q3 25 | $77.8M | $17.7M | ||
| Q2 25 | $78.0M | $4.6M | ||
| Q1 25 | $76.1M | $5.7M | ||
| Q4 24 | $68.2M | $59.7M | ||
| Q3 24 | $74.7M | $17.6M | ||
| Q2 24 | $64.2M | $15.9M | ||
| Q1 24 | $68.7M | $9.4M |
自由现金流GRNTRMAX
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率GRNTRMAX
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度GRNTRMAX
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率GRNTRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 5.36× | 4.45× | ||
| Q2 25 | 3.11× | 0.97× | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | 8.25× | 18.22× | ||
| Q2 24 | 12.58× | 4.29× | ||
| Q1 24 | 4.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
