vs
Granite Ridge Resources, Inc.（GRNT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Granite Ridge Resources, Inc.的1.9倍（$200.5M vs $105.5M），ROGERS CORP同比增速更快（5.2% vs -0.8%），过去两年Granite Ridge Resources, Inc.的营收复合增速更高（8.9% vs -3.3%）
Granite Ridge Resources, Inc.是一家独立上游能源企业，专注于石油、天然气及天然气凝析液的勘探、开发与生产，核心业务布局美国本土陆上低成本优质油气产区，主要服务北美能源市场。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
GRNT vs ROG — 直观对比
营收规模更大
ROG
是对方的1.9倍
$105.5M
营收增速更快
ROG
高出6.0%
-0.8%
两年增速更快
GRNT
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $105.5M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | -34.5% | — |
| 净利率 | — | 2.2% |
| 营收同比 | -0.8% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $-0.19 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRNTROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $105.5M | $201.5M | ||
| Q3 25 | $112.7M | $216.0M | ||
| Q2 25 | $109.2M | $202.8M | ||
| Q1 25 | $122.9M | $190.5M | ||
| Q4 24 | $106.3M | $192.2M | ||
| Q3 24 | $94.1M | $210.3M | ||
| Q2 24 | $90.7M | $214.2M |
净利润GRNTROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $14.5M | $8.6M | ||
| Q2 25 | $25.1M | $-73.6M | ||
| Q1 25 | $9.8M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $9.1M | $10.7M | ||
| Q2 24 | $5.1M | $8.1M |
毛利率GRNTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率GRNTROG
| Q1 26 | — | — | ||
| Q4 25 | -34.5% | 3.5% | ||
| Q3 25 | 17.4% | 7.3% | ||
| Q2 25 | 19.0% | -33.3% | ||
| Q1 25 | 34.6% | -0.2% | ||
| Q4 24 | -6.5% | -6.6% | ||
| Q3 24 | 26.2% | 6.9% | ||
| Q2 24 | 24.1% | 5.3% |
净利率GRNTROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 12.9% | 4.0% | ||
| Q2 25 | 23.0% | -36.3% | ||
| Q1 25 | 8.0% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 9.6% | 5.1% | ||
| Q2 24 | 5.6% | 3.8% |
每股收益（稀释后）GRNTROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.19 | $0.20 | ||
| Q3 25 | $0.11 | $0.48 | ||
| Q2 25 | $0.19 | $-4.00 | ||
| Q1 25 | $0.07 | $-0.08 | ||
| Q4 24 | $-0.09 | $-0.04 | ||
| Q3 24 | $0.07 | $0.58 | ||
| Q2 24 | $0.04 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | $367.8M | — |
| 股东权益账面价值 | $605.8M | $1.2B |
| 总资产 | $1.2B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势，按日历期对齐
现金及短期投资GRNTROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | — | $197.0M | ||
| Q3 25 | — | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
总债务GRNTROG
| Q1 26 | — | — | ||
| Q4 25 | $367.8M | — | ||
| Q3 25 | $300.0M | — | ||
| Q2 25 | $275.0M | — | ||
| Q1 25 | $250.0M | — | ||
| Q4 24 | $205.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益GRNTROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $605.8M | $1.2B | ||
| Q3 25 | $643.9M | $1.2B | ||
| Q2 25 | $642.5M | $1.2B | ||
| Q1 25 | $631.4M | $1.3B | ||
| Q4 24 | $635.4M | $1.3B | ||
| Q3 24 | $660.6M | $1.3B | ||
| Q2 24 | $665.3M | $1.3B |
总资产GRNTROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.2B | $1.4B | ||
| Q3 25 | $1.1B | $1.4B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $990.5M | $1.5B |
负债/权益比GRNTROG
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.43× | — | ||
| Q1 25 | 0.40× | — | ||
| Q4 24 | 0.32× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.5M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流GRNTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $64.5M | $46.9M | ||
| Q3 25 | $77.8M | $28.9M | ||
| Q2 25 | $78.0M | $13.7M | ||
| Q1 25 | $76.1M | $11.7M | ||
| Q4 24 | $68.2M | $33.7M | ||
| Q3 24 | $74.7M | $42.4M | ||
| Q2 24 | $64.2M | $22.9M |
自由现金流GRNTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率GRNTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度GRNTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率GRNTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 5.36× | 3.36× | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 7.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.25× | 3.96× | ||
| Q2 24 | 12.58× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRNT
| Oil And Gas Service | $87.6M | 83% |
| Natural Gas Storage | $17.9M | 17% |
ROG
暂无分部数据
