vs
Gorilla Technology Group Inc.(GRRR)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
READING INTERNATIONAL INC的季度营收约是Gorilla Technology Group Inc.的1.3倍($50.3M vs $39.3M),READING INTERNATIONAL INC净利率更高(-5.1% vs -21.6%,领先16.5%),Gorilla Technology Group Inc.同比增速更快(90.2% vs -14.2%),READING INTERNATIONAL INC自由现金流更多($4.1M vs $-12.8M)
Gorilla Technology Group Inc.是一家全球AI技术解决方案供应商,核心业务涵盖智能视频分析、智慧城市平台及网络安全产品,面向亚太、北美、欧洲等地区的政府机构、企业客户与商业合作伙伴提供服务,助力客户提升运营效率与安全保障能力。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
GRRR vs RDI — 直观对比
营收规模更大
RDI
是对方的1.3倍
$39.3M
营收增速更快
GRRR
高出104.4%
-14.2%
净利率更高
RDI
高出16.5%
-21.6%
自由现金流更多
RDI
多$17.0M
$-12.8M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $39.3M | $50.3M |
| 净利润 | $-8.5M | $-2.6M |
| 毛利率 | 34.2% | — |
| 营业利润率 | -23.1% | -1.9% |
| 净利率 | -21.6% | -5.1% |
| 营收同比 | 90.2% | -14.2% |
| 净利润同比 | -627.6% | -14.5% |
| 每股收益(稀释后) | $-0.43 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GRRR
RDI
| Q4 25 | — | $50.3M | ||
| Q3 25 | — | $52.2M | ||
| Q2 25 | $39.3M | $60.4M | ||
| Q1 25 | — | $40.2M | ||
| Q4 24 | — | $58.6M | ||
| Q3 24 | — | $60.1M | ||
| Q2 24 | $20.7M | $46.8M | ||
| Q1 24 | — | $45.1M |
净利润
GRRR
RDI
| Q4 25 | — | $-2.6M | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | $-8.5M | $-2.7M | ||
| Q1 25 | — | $-4.8M | ||
| Q4 24 | — | $-2.2M | ||
| Q3 24 | — | $-7.0M | ||
| Q2 24 | $1.6M | $-12.8M | ||
| Q1 24 | — | $-13.2M |
毛利率
GRRR
RDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 85.5% | — | ||
| Q1 24 | — | — |
营业利润率
GRRR
RDI
| Q4 25 | — | -1.9% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | -23.1% | 4.8% | ||
| Q1 25 | — | -17.2% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | 8.6% | -16.4% | ||
| Q1 24 | — | -16.7% |
净利率
GRRR
RDI
| Q4 25 | — | -5.1% | ||
| Q3 25 | — | -8.0% | ||
| Q2 25 | -21.6% | -4.4% | ||
| Q1 25 | — | -11.8% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | — | -11.7% | ||
| Q2 24 | 7.8% | -27.4% | ||
| Q1 24 | — | -29.4% |
每股收益(稀释后)
GRRR
RDI
| Q4 25 | — | $-0.11 | ||
| Q3 25 | — | $-0.18 | ||
| Q2 25 | $-0.43 | $-0.12 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.31 | ||
| Q2 24 | $0.15 | $-0.57 | ||
| Q1 24 | — | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $98.2M | $-18.2M |
| 总资产 | $162.7M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GRRR
RDI
| Q4 25 | — | $10.5M | ||
| Q3 25 | — | $8.1M | ||
| Q2 25 | $10.1M | $9.1M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | $11.2M | $9.3M | ||
| Q1 24 | — | $7.5M |
总债务
GRRR
RDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | — | — |
股东权益
GRRR
RDI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | — | $-12.1M | ||
| Q2 25 | $98.2M | $-7.7M | ||
| Q1 25 | — | $-8.1M | ||
| Q4 24 | — | $-4.4M | ||
| Q3 24 | — | $1.6M | ||
| Q2 24 | $72.1M | $6.5M | ||
| Q1 24 | — | $18.0M |
总资产
GRRR
RDI
| Q4 25 | — | $434.9M | ||
| Q3 25 | — | $435.2M | ||
| Q2 25 | $162.7M | $438.1M | ||
| Q1 25 | — | $441.0M | ||
| Q4 24 | — | $471.0M | ||
| Q3 24 | — | $495.7M | ||
| Q2 24 | $133.1M | $494.9M | ||
| Q1 24 | — | $494.9M |
负债/权益比
GRRR
RDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-12.5M | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-12.8M | $4.1M |
| 自由现金流率自由现金流/营收 | -32.7% | 8.2% |
| 资本支出强度资本支出/营收 | 0.8% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
GRRR
RDI
| Q4 25 | — | $4.3M | ||
| Q3 25 | — | $295.0K | ||
| Q2 25 | $-12.5M | $1.6M | ||
| Q1 25 | — | $-7.7M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | $-11.3M | $-10.4M | ||
| Q1 24 | — | $-2.8M |
自由现金流
GRRR
RDI
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $-246.0K | ||
| Q2 25 | $-12.8M | $1.2M | ||
| Q1 25 | — | $-8.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | $-11.6M | $-10.6M | ||
| Q1 24 | — | $-4.7M |
自由现金流率
GRRR
RDI
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | -0.5% | ||
| Q2 25 | -32.7% | 1.9% | ||
| Q1 25 | — | -19.8% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | -1.8% | ||
| Q2 24 | -56.2% | -22.7% | ||
| Q1 24 | — | -10.4% |
资本支出强度
GRRR
RDI
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | 0.8% | 0.6% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | 1.8% | 0.5% | ||
| Q1 24 | — | 4.3% |
现金转化率
GRRR
RDI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.99× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRRR
暂无分部数据
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |