vs
Gorilla Technology Group Inc.（GRRR）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Gorilla Technology Group Inc.的季度营收约是REDWOOD TRUST INC的1.5倍（$39.3M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs -21.6%，领先98.9%），Gorilla Technology Group Inc.同比增速更快（90.2% vs -6.1%）
Gorilla Technology Group Inc.是一家全球AI技术解决方案供应商，核心业务涵盖智能视频分析、智慧城市平台及网络安全产品，面向亚太、北美、欧洲等地区的政府机构、企业客户与商业合作伙伴提供服务，助力客户提升运营效率与安全保障能力。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
GRRR vs RWT — 直观对比
营收规模更大
GRRR
是对方的1.5倍
$25.9M
营收增速更快
GRRR
高出96.3%
-6.1%
净利率更高
RWT
高出98.9%
-21.6%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $39.3M | $25.9M |
| 净利润 | $-8.5M | $20.0M |
| 毛利率 | 34.2% | — |
| 营业利润率 | -23.1% | — |
| 净利率 | -21.6% | 77.2% |
| 营收同比 | 90.2% | -6.1% |
| 净利润同比 | -627.6% | 402.6% |
| 每股收益（稀释后） | $-0.43 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRRRRWT
| Q4 25 | — | $25.9M | ||
| Q3 25 | — | $15.0M | ||
| Q2 25 | $39.3M | $13.8M | ||
| Q1 25 | — | $27.9M | ||
| Q4 24 | — | $27.6M | ||
| Q3 24 | — | $25.5M | ||
| Q2 24 | $20.7M | $67.4M | ||
| Q1 24 | — | $74.5M |
净利润GRRRRWT
| Q4 25 | — | $20.0M | ||
| Q3 25 | — | $-7.7M | ||
| Q2 25 | $-8.5M | $-98.5M | ||
| Q1 25 | — | $16.1M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | $1.6M | $15.5M | ||
| Q1 24 | — | $30.3M |
毛利率GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 85.5% | — | ||
| Q1 24 | — | — |
营业利润率GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | -9.0% | ||
| Q2 25 | -23.1% | -679.0% | ||
| Q1 25 | — | 80.2% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | 8.6% | 30.3% | ||
| Q1 24 | — | 41.3% |
净利率GRRRRWT
| Q4 25 | — | 77.2% | ||
| Q3 25 | — | -51.4% | ||
| Q2 25 | -21.6% | -712.0% | ||
| Q1 25 | — | 57.8% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | 58.1% | ||
| Q2 24 | 7.8% | 23.0% | ||
| Q1 24 | — | 40.6% |
每股收益（稀释后）GRRRRWT
| Q4 25 | — | $0.11 | ||
| Q3 25 | — | $-0.08 | ||
| Q2 25 | $-0.43 | $-0.76 | ||
| Q1 25 | — | $0.10 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $0.09 | ||
| Q2 24 | $0.15 | $0.10 | ||
| Q1 24 | — | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $98.2M | $982.6M |
| 总资产 | $162.7M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GRRRRWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | $10.1M | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | $11.2M | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $7.4M | — | ||
| Q1 24 | — | $1.7B |
股东权益GRRRRWT
| Q4 25 | — | $982.6M | ||
| Q3 25 | — | $999.0M | ||
| Q2 25 | $98.2M | $1.1B | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $72.1M | $1.2B | ||
| Q1 24 | — | $1.2B |
总资产GRRRRWT
| Q4 25 | — | $23.7B | ||
| Q3 25 | — | $22.6B | ||
| Q2 25 | $162.7M | $21.3B | ||
| Q1 25 | — | $19.9B | ||
| Q4 24 | — | $18.3B | ||
| Q3 24 | — | $18.4B | ||
| Q2 24 | $133.1M | $16.5B | ||
| Q1 24 | — | $15.1B |
负债/权益比GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-12.5M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-12.8M | — |
| 自由现金流率自由现金流/营收 | -32.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GRRRRWT
| Q4 25 | — | $-10.1B | ||
| Q3 25 | — | $-2.7B | ||
| Q2 25 | $-12.5M | $-2.1B | ||
| Q1 25 | — | $-2.0B | ||
| Q4 24 | — | $-5.9B | ||
| Q3 24 | — | $-2.1B | ||
| Q2 24 | $-11.3M | $-2.0B | ||
| Q1 24 | — | $-954.2M |
自由现金流GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $-12.8M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $-11.6M | — | ||
| Q1 24 | — | — |
自由现金流率GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -32.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -56.2% | — | ||
| Q1 24 | — | — |
资本支出强度GRRRRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.8% | — | ||
| Q1 24 | — | — |
现金转化率GRRRRWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | -6.99× | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
