vs
GrowGeneration Corp.（GRWG）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是GrowGeneration Corp.的2.0倍（$75.5M vs $37.8M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs 1.0%），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -11.1%）
GrowGeneration Corp是美国领先的水培及有机园艺用品专业零售商，主营种植灯、营养液、环境控制系统、栽培工具等全系列产品，通过覆盖全国的实体门店和电商渠道，为商业室内种植从业者（包括合法大麻种植商）及家庭园艺爱好者提供服务。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
GRWG vs PBYI — 直观对比
营收规模更大
PBYI
是对方的2.0倍
$37.8M
营收增速更快
PBYI
高出26.7%
1.0%
两年增速更快
PBYI
近两年复合增速
-11.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.8M | $75.5M |
| 净利润 | $-7.4M | — |
| 毛利率 | 24.1% | 69.3% |
| 营业利润率 | -20.1% | 22.7% |
| 净利率 | -19.6% | — |
| 营收同比 | 1.0% | 27.7% |
| 净利润同比 | 68.2% | — |
| 每股收益（稀释后） | $-0.12 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRWGPBYI
| Q4 25 | $37.8M | $75.5M | ||
| Q3 25 | $47.3M | $54.5M | ||
| Q2 25 | $41.0M | $52.4M | ||
| Q1 25 | $35.7M | $46.0M | ||
| Q4 24 | $37.4M | $59.1M | ||
| Q3 24 | $50.0M | $80.5M | ||
| Q2 24 | $53.5M | $47.1M | ||
| Q1 24 | $47.9M | $43.8M |
净利润GRWGPBYI
| Q4 25 | $-7.4M | — | ||
| Q3 25 | $-2.4M | $8.8M | ||
| Q2 25 | $-4.8M | $5.9M | ||
| Q1 25 | $-9.4M | $3.0M | ||
| Q4 24 | $-23.3M | — | ||
| Q3 24 | $-11.4M | $20.3M | ||
| Q2 24 | $-5.9M | $-4.5M | ||
| Q1 24 | $-8.8M | $-4.8M |
毛利率GRWGPBYI
| Q4 25 | 24.1% | 69.3% | ||
| Q3 25 | 27.2% | 77.7% | ||
| Q2 25 | 28.3% | 76.5% | ||
| Q1 25 | 27.2% | 77.1% | ||
| Q4 24 | 16.4% | 76.4% | ||
| Q3 24 | 21.6% | 63.9% | ||
| Q2 24 | 26.9% | 77.4% | ||
| Q1 24 | 25.8% | 75.5% |
营业利润率GRWGPBYI
| Q4 25 | -20.1% | 22.7% | ||
| Q3 25 | -6.0% | 17.6% | ||
| Q2 25 | -12.9% | 12.7% | ||
| Q1 25 | -27.7% | 8.7% | ||
| Q4 24 | -63.9% | 22.6% | ||
| Q3 24 | -24.2% | 27.4% | ||
| Q2 24 | -12.2% | -4.6% | ||
| Q1 24 | -19.7% | -5.3% |
净利率GRWGPBYI
| Q4 25 | -19.6% | — | ||
| Q3 25 | -5.2% | 16.2% | ||
| Q2 25 | -11.7% | 11.2% | ||
| Q1 25 | -26.3% | 6.5% | ||
| Q4 24 | -62.4% | — | ||
| Q3 24 | -22.9% | 25.2% | ||
| Q2 24 | -11.0% | -9.6% | ||
| Q1 24 | -18.5% | -11.0% |
每股收益（稀释后）GRWGPBYI
| Q4 25 | $-0.12 | $0.26 | ||
| Q3 25 | $-0.04 | $0.17 | ||
| Q2 25 | $-0.08 | $0.12 | ||
| Q1 25 | $-0.16 | $0.06 | ||
| Q4 24 | $-0.39 | $0.40 | ||
| Q3 24 | $-0.19 | $0.41 | ||
| Q2 24 | $-0.10 | $-0.09 | ||
| Q1 24 | $-0.14 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.1M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $97.5M | $130.3M |
| 总资产 | $147.0M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资GRWGPBYI
| Q4 25 | $46.1M | $97.5M | ||
| Q3 25 | $48.3M | $94.4M | ||
| Q2 25 | $48.7M | $96.0M | ||
| Q1 25 | $52.6M | $93.2M | ||
| Q4 24 | $56.5M | $101.0M | ||
| Q3 24 | $55.2M | $96.7M | ||
| Q2 24 | $56.0M | $96.8M | ||
| Q1 24 | $61.3M | $107.2M |
总债务GRWGPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益GRWGPBYI
| Q4 25 | $97.5M | $130.3M | ||
| Q3 25 | $104.7M | $115.3M | ||
| Q2 25 | $106.7M | $104.7M | ||
| Q1 25 | $111.2M | $97.1M | ||
| Q4 24 | $120.1M | $92.1M | ||
| Q3 24 | $143.2M | $71.1M | ||
| Q2 24 | $155.8M | $48.5M | ||
| Q1 24 | $165.3M | $51.0M |
总资产GRWGPBYI
| Q4 25 | $147.0M | $216.3M | ||
| Q3 25 | $159.6M | $202.9M | ||
| Q2 25 | $160.6M | $194.9M | ||
| Q1 25 | $164.2M | $196.2M | ||
| Q4 24 | $174.4M | $213.3M | ||
| Q3 24 | $199.6M | $220.7M | ||
| Q2 24 | $219.2M | $205.0M | ||
| Q1 24 | $230.4M | $214.1M |
负债/权益比GRWGPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流GRWGPBYI
| Q4 25 | $-2.2M | $14.4M | ||
| Q3 25 | $-499.0K | $9.7M | ||
| Q2 25 | $-2.9M | $14.1M | ||
| Q1 25 | $-3.8M | $3.6M | ||
| Q4 24 | $1.1M | $15.6M | ||
| Q3 24 | $1.2M | $11.0M | ||
| Q2 24 | $-398.0K | $1.0M | ||
| Q1 24 | $-3.6M | $11.2M |
自由现金流GRWGPBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | — | $9.7M | ||
| Q2 25 | — | $14.1M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率GRWGPBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 26.8% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度GRWGPBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率GRWGPBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRWG
| Consumables | $22.3M | 59% |
| Durables | $9.8M | 26% |
| Commercial Fixture Sales | $5.7M | 15% |
PBYI
暂无分部数据
