vs
GrowGeneration Corp.（GRWG）与RIGEL PHARMACEUTICALS INC（RIGL）财务数据对比。点击上方公司名可切换其他公司
RIGEL PHARMACEUTICALS INC的季度营收约是GrowGeneration Corp.的1.8倍（$69.8M vs $37.8M），RIGEL PHARMACEUTICALS INC净利率更高（384.0% vs -19.6%，领先403.7%），RIGEL PHARMACEUTICALS INC同比增速更快（21.2% vs 1.0%），过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高（53.7% vs -11.1%）
GrowGeneration Corp是美国领先的水培及有机园艺用品专业零售商，主营种植灯、营养液、环境控制系统、栽培工具等全系列产品，通过覆盖全国的实体门店和电商渠道，为商业室内种植从业者（包括合法大麻种植商）及家庭园艺爱好者提供服务。
Rigel制药是一家临床阶段生物技术企业，专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法，核心市场位于美国，旗下已获批产品可治疗成人免疫性血小板减少症，致力于满足未被覆盖的临床医疗需求。
GRWG vs RIGL — 直观对比
营收规模更大
RIGL
是对方的1.8倍
$37.8M
营收增速更快
RIGL
高出20.2%
1.0%
净利率更高
RIGL
高出403.7%
-19.6%
两年增速更快
RIGL
近两年复合增速
-11.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.8M | $69.8M |
| 净利润 | $-7.4M | $268.1M |
| 毛利率 | 24.1% | 91.5% |
| 营业利润率 | -20.1% | 33.2% |
| 净利率 | -19.6% | 384.0% |
| 营收同比 | 1.0% | 21.2% |
| 净利润同比 | 68.2% | 1769.2% |
| 每股收益（稀释后） | $-0.12 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRWGRIGL
| Q4 25 | $37.8M | $69.8M | ||
| Q3 25 | $47.3M | $69.5M | ||
| Q2 25 | $41.0M | $101.7M | ||
| Q1 25 | $35.7M | $53.3M | ||
| Q4 24 | $37.4M | $57.6M | ||
| Q3 24 | $50.0M | $55.3M | ||
| Q2 24 | $53.5M | $36.8M | ||
| Q1 24 | $47.9M | $29.5M |
净利润GRWGRIGL
| Q4 25 | $-7.4M | $268.1M | ||
| Q3 25 | $-2.4M | $27.9M | ||
| Q2 25 | $-4.8M | $59.6M | ||
| Q1 25 | $-9.4M | $11.4M | ||
| Q4 24 | $-23.3M | $14.3M | ||
| Q3 24 | $-11.4M | $12.4M | ||
| Q2 24 | $-5.9M | $-1.0M | ||
| Q1 24 | $-8.8M | $-8.2M |
毛利率GRWGRIGL
| Q4 25 | 24.1% | 91.5% | ||
| Q3 25 | 27.2% | 93.2% | ||
| Q2 25 | 28.3% | 95.6% | ||
| Q1 25 | 27.2% | 91.7% | ||
| Q4 24 | 16.4% | 89.9% | ||
| Q3 24 | 21.6% | 85.5% | ||
| Q2 24 | 26.9% | 92.4% | ||
| Q1 24 | 25.8% | 93.1% |
营业利润率GRWGRIGL
| Q4 25 | -20.1% | 33.2% | ||
| Q3 25 | -6.0% | 40.9% | ||
| Q2 25 | -12.9% | 60.1% | ||
| Q1 25 | -27.7% | 23.9% | ||
| Q4 24 | -63.9% | 28.9% | ||
| Q3 24 | -24.2% | 25.4% | ||
| Q2 24 | -12.2% | 1.2% | ||
| Q1 24 | -19.7% | -23.6% |
净利率GRWGRIGL
| Q4 25 | -19.6% | 384.0% | ||
| Q3 25 | -5.2% | 40.2% | ||
| Q2 25 | -11.7% | 58.6% | ||
| Q1 25 | -26.3% | 21.5% | ||
| Q4 24 | -62.4% | 24.9% | ||
| Q3 24 | -22.9% | 22.5% | ||
| Q2 24 | -11.0% | -2.8% | ||
| Q1 24 | -18.5% | -27.9% |
每股收益（稀释后）GRWGRIGL
| Q4 25 | $-0.12 | $14.11 | ||
| Q3 25 | $-0.04 | $1.46 | ||
| Q2 25 | $-0.08 | $3.28 | ||
| Q1 25 | $-0.16 | $0.63 | ||
| Q4 24 | $-0.39 | $0.82 | ||
| Q3 24 | $-0.19 | $0.70 | ||
| Q2 24 | $-0.10 | $-0.06 | ||
| Q1 24 | $-0.14 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.1M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $97.5M | $391.5M |
| 总资产 | $147.0M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势，按日历期对齐
现金及短期投资GRWGRIGL
| Q4 25 | $46.1M | $155.0M | ||
| Q3 25 | $48.3M | $137.1M | ||
| Q2 25 | $48.7M | $108.4M | ||
| Q1 25 | $52.6M | $77.1M | ||
| Q4 24 | $56.5M | $77.3M | ||
| Q3 24 | $55.2M | $61.1M | ||
| Q2 24 | $56.0M | $49.1M | ||
| Q1 24 | $61.3M | $49.5M |
总债务GRWGRIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益GRWGRIGL
| Q4 25 | $97.5M | $391.5M | ||
| Q3 25 | $104.7M | $117.6M | ||
| Q2 25 | $106.7M | $81.9M | ||
| Q1 25 | $111.2M | $18.6M | ||
| Q4 24 | $120.1M | $3.3M | ||
| Q3 24 | $143.2M | $-14.6M | ||
| Q2 24 | $155.8M | $-29.9M | ||
| Q1 24 | $165.3M | $-31.7M |
总资产GRWGRIGL
| Q4 25 | $147.0M | $513.6M | ||
| Q3 25 | $159.6M | $242.5M | ||
| Q2 25 | $160.6M | $206.7M | ||
| Q1 25 | $164.2M | $176.0M | ||
| Q4 24 | $174.4M | $164.0M | ||
| Q3 24 | $199.6M | $139.4M | ||
| Q2 24 | $219.2M | $128.4M | ||
| Q1 24 | $230.4M | $126.5M |
负债/权益比GRWGRIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GRWGRIGL
| Q4 25 | $-2.2M | $22.0M | ||
| Q3 25 | $-499.0K | $24.0M | ||
| Q2 25 | $-2.9M | $30.5M | ||
| Q1 25 | $-3.8M | $-893.0K | ||
| Q4 24 | $1.1M | $14.5M | ||
| Q3 24 | $1.2M | $21.7M | ||
| Q2 24 | $-398.0K | $302.0K | ||
| Q1 24 | $-3.6M | $-5.0M |
现金转化率GRWGRIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.75× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRWG
| Consumables | $22.3M | 59% |
| Durables | $9.8M | 26% |
| Commercial Fixture Sales | $5.7M | 15% |
RIGL
暂无分部数据
