vs
GrowGeneration Corp.（GRWG）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
GrowGeneration Corp.的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.1倍（$37.8M vs $35.5M），GrowGeneration Corp.净利率更高（-19.6% vs -304.2%，领先284.6%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 1.0%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs -11.1%）
GrowGeneration Corp是美国领先的水培及有机园艺用品专业零售商，主营种植灯、营养液、环境控制系统、栽培工具等全系列产品，通过覆盖全国的实体门店和电商渠道，为商业室内种植从业者（包括合法大麻种植商）及家庭园艺爱好者提供服务。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
GRWG vs RXRX — 直观对比
营收规模更大
GRWG
是对方的1.1倍
$35.5M
营收增速更快
RXRX
高出680.7%
1.0%
净利率更高
GRWG
高出284.6%
-304.2%
两年增速更快
RXRX
近两年复合增速
-11.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $37.8M | $35.5M |
| 净利润 | $-7.4M | $-108.1M |
| 毛利率 | 24.1% | 59.8% |
| 营业利润率 | -20.1% | -304.8% |
| 净利率 | -19.6% | -304.2% |
| 营收同比 | 1.0% | 681.7% |
| 净利润同比 | 68.2% | 39.6% |
| 每股收益（稀释后） | $-0.12 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GRWGRXRX
| Q4 25 | $37.8M | $35.5M | ||
| Q3 25 | $47.3M | $5.2M | ||
| Q2 25 | $41.0M | $19.2M | ||
| Q1 25 | $35.7M | $14.7M | ||
| Q4 24 | $37.4M | $4.5M | ||
| Q3 24 | $50.0M | $26.1M | ||
| Q2 24 | $53.5M | $14.4M | ||
| Q1 24 | $47.9M | $13.8M |
净利润GRWGRXRX
| Q4 25 | $-7.4M | $-108.1M | ||
| Q3 25 | $-2.4M | $-162.3M | ||
| Q2 25 | $-4.8M | $-171.9M | ||
| Q1 25 | $-9.4M | $-202.5M | ||
| Q4 24 | $-23.3M | $-178.9M | ||
| Q3 24 | $-11.4M | $-95.8M | ||
| Q2 24 | $-5.9M | $-97.5M | ||
| Q1 24 | $-8.8M | $-91.4M |
毛利率GRWGRXRX
| Q4 25 | 24.1% | 59.8% | ||
| Q3 25 | 27.2% | -183.8% | ||
| Q2 25 | 28.3% | -4.9% | ||
| Q1 25 | 27.2% | -48.0% | ||
| Q4 24 | 16.4% | -181.4% | ||
| Q3 24 | 21.6% | 53.7% | ||
| Q2 24 | 26.9% | 36.2% | ||
| Q1 24 | 25.8% | 19.1% |
营业利润率GRWGRXRX
| Q4 25 | -20.1% | -304.8% | ||
| Q3 25 | -6.0% | -3327.6% | ||
| Q2 25 | -12.9% | -916.8% | ||
| Q1 25 | -27.7% | -1297.9% | ||
| Q4 24 | -63.9% | -4042.4% | ||
| Q3 24 | -24.2% | -377.1% | ||
| Q2 24 | -12.2% | -697.4% | ||
| Q1 24 | -19.7% | -698.4% |
净利率GRWGRXRX
| Q4 25 | -19.6% | -304.2% | ||
| Q3 25 | -5.2% | -3135.3% | ||
| Q2 25 | -11.7% | -894.2% | ||
| Q1 25 | -26.3% | -1373.3% | ||
| Q4 24 | -62.4% | -3935.5% | ||
| Q3 24 | -22.9% | -367.5% | ||
| Q2 24 | -11.0% | -676.6% | ||
| Q1 24 | -18.5% | -662.4% |
每股收益（稀释后）GRWGRXRX
| Q4 25 | $-0.12 | $-0.17 | ||
| Q3 25 | $-0.04 | $-0.36 | ||
| Q2 25 | $-0.08 | $-0.41 | ||
| Q1 25 | $-0.16 | $-0.50 | ||
| Q4 24 | $-0.39 | $-0.56 | ||
| Q3 24 | $-0.19 | $-0.34 | ||
| Q2 24 | $-0.10 | $-0.40 | ||
| Q1 24 | $-0.14 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.1M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $97.5M | $1.1B |
| 总资产 | $147.0M | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资GRWGRXRX
| Q4 25 | $46.1M | $743.3M | ||
| Q3 25 | $48.3M | $659.8M | ||
| Q2 25 | $48.7M | $525.1M | ||
| Q1 25 | $52.6M | $500.5M | ||
| Q4 24 | $56.5M | $594.4M | ||
| Q3 24 | $55.2M | $427.6M | ||
| Q2 24 | $56.0M | $474.3M | ||
| Q1 24 | $61.3M | $296.3M |
总债务GRWGRXRX
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
股东权益GRWGRXRX
| Q4 25 | $97.5M | $1.1B | ||
| Q3 25 | $104.7M | $1.0B | ||
| Q2 25 | $106.7M | $919.1M | ||
| Q1 25 | $111.2M | $933.9M | ||
| Q4 24 | $120.1M | $1.0B | ||
| Q3 24 | $143.2M | $524.6M | ||
| Q2 24 | $155.8M | $584.4M | ||
| Q1 24 | $165.3M | $401.2M |
总资产GRWGRXRX
| Q4 25 | $147.0M | $1.5B | ||
| Q3 25 | $159.6M | $1.4B | ||
| Q2 25 | $160.6M | $1.3B | ||
| Q1 25 | $164.2M | $1.3B | ||
| Q4 24 | $174.4M | $1.4B | ||
| Q3 24 | $199.6M | $726.5M | ||
| Q2 24 | $219.2M | $775.9M | ||
| Q1 24 | $230.4M | $557.8M |
负债/权益比GRWGRXRX
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.2M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
经营现金流GRWGRXRX
| Q4 25 | $-2.2M | $-46.1M | ||
| Q3 25 | $-499.0K | $-117.4M | ||
| Q2 25 | $-2.9M | $-76.4M | ||
| Q1 25 | $-3.8M | $-132.0M | ||
| Q4 24 | $1.1M | $-115.4M | ||
| Q3 24 | $1.2M | $-59.2M | ||
| Q2 24 | $-398.0K | $-82.2M | ||
| Q1 24 | $-3.6M | $-102.3M |
自由现金流GRWGRXRX
| Q4 25 | — | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率GRWGRXRX
| Q4 25 | — | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度GRWGRXRX
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 48.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GRWG
| Consumables | $22.3M | 59% |
| Durables | $9.8M | 26% |
| Commercial Fixture Sales | $5.7M | 15% |
RXRX
暂无分部数据
