vs
Globalstar, Inc.（GSAT）与McEwen Inc.（MUX）财务数据对比。点击上方公司名可切换其他公司
Globalstar, Inc.的季度营收约是McEwen Inc.的1.1倍（$72.0M vs $64.6M），McEwen Inc.净利率更高（59.0% vs -16.1%，领先75.1%），McEwen Inc.同比增速更快（92.8% vs 17.6%），过去两年McEwen Inc.的营收复合增速更高（25.2% vs 12.9%）
Globalstar Inc.是一家美国电信企业，运营近地轨道卫星星座，可提供卫星电话、低速数据传输及对地观测服务，其第二代卫星星座由25颗卫星组成，相关服务可覆盖全球大部分区域的通信及遥感需求。
McEwen Inc（股票代码MUX）是一家自然资源企业，主要从事金、银、铜矿产的勘探、开发与生产业务，运营项目分布于南北美洲，秉持可持续负责任的采矿准则，产品面向全球大宗商品市场供应。
GSAT vs MUX — 直观对比
营收规模更大
GSAT
是对方的1.1倍
$64.6M
营收增速更快
MUX
高出75.1%
17.6%
净利率更高
MUX
高出75.1%
-16.1%
两年增速更快
MUX
近两年复合增速
12.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $72.0M | $64.6M |
| 净利润 | $-11.6M | $38.1M |
| 毛利率 | — | 26.9% |
| 营业利润率 | -0.5% | 34.2% |
| 净利率 | -16.1% | 59.0% |
| 营收同比 | 17.6% | 92.8% |
| 净利润同比 | 76.9% | 563.1% |
| 每股收益（稀释后） | $-0.11 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSATMUX
| Q4 25 | $72.0M | $64.6M | ||
| Q3 25 | $73.8M | $50.5M | ||
| Q2 25 | $67.1M | $46.7M | ||
| Q1 25 | $60.0M | $35.7M | ||
| Q4 24 | $61.2M | $33.5M | ||
| Q3 24 | $72.3M | $52.3M | ||
| Q2 24 | $60.4M | $47.5M | ||
| Q1 24 | $56.5M | $41.2M |
净利润GSATMUX
| Q4 25 | $-11.6M | $38.1M | ||
| Q3 25 | $1.1M | $-462.0K | ||
| Q2 25 | $19.2M | $3.0M | ||
| Q1 25 | $-17.3M | $-6.3M | ||
| Q4 24 | $-50.2M | $-8.2M | ||
| Q3 24 | $9.9M | $-2.1M | ||
| Q2 24 | $-9.7M | $-13.0M | ||
| Q1 24 | $-13.2M | $-20.4M |
毛利率GSATMUX
| Q4 25 | — | 26.9% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | — | 28.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | — | 22.7% | ||
| Q1 24 | — | 14.6% |
营业利润率GSATMUX
| Q4 25 | -0.5% | 34.2% | ||
| Q3 25 | 13.8% | -16.7% | ||
| Q2 25 | 9.2% | -7.2% | ||
| Q1 25 | -14.2% | -21.4% | ||
| Q4 24 | -6.9% | -43.4% | ||
| Q3 24 | 13.0% | -0.2% | ||
| Q2 24 | -2.4% | -29.4% | ||
| Q1 24 | -8.3% | -53.3% |
净利率GSATMUX
| Q4 25 | -16.1% | 59.0% | ||
| Q3 25 | 1.5% | -0.9% | ||
| Q2 25 | 28.6% | 6.5% | ||
| Q1 25 | -28.9% | -17.6% | ||
| Q4 24 | -82.1% | -24.6% | ||
| Q3 24 | 13.7% | -4.0% | ||
| Q2 24 | -16.0% | -27.4% | ||
| Q1 24 | -23.4% | -49.4% |
每股收益（稀释后）GSATMUX
| Q4 25 | $-0.11 | $0.66 | ||
| Q3 25 | $-0.01 | $-0.01 | ||
| Q2 25 | $0.13 | $0.06 | ||
| Q1 25 | $-0.16 | $-0.12 | ||
| Q4 24 | $-0.57 | $-0.15 | ||
| Q3 24 | $0.00 | $-0.04 | ||
| Q2 24 | $-0.01 | $-0.26 | ||
| Q1 24 | $-0.01 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $447.5M | $72.1M |
| 总债务越低越好 | $483.8M | $126.2M |
| 股东权益账面价值 | $355.7M | $546.2M |
| 总资产 | $2.3B | $820.2M |
| 负债/权益比越低杠杆越低 | 1.36× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资GSATMUX
| Q4 25 | $447.5M | $72.1M | ||
| Q3 25 | $346.3M | $75.4M | ||
| Q2 25 | $308.2M | $69.5M | ||
| Q1 25 | $241.4M | $79.3M | ||
| Q4 24 | $391.2M | $15.3M | ||
| Q3 24 | $51.9M | $30.2M | ||
| Q2 24 | $64.3M | $42.6M | ||
| Q1 24 | $59.3M | $22.0M |
总债务GSATMUX
| Q4 25 | $483.8M | $126.2M | ||
| Q3 25 | $508.6M | $126.0M | ||
| Q2 25 | $491.5M | $125.8M | ||
| Q1 25 | $502.7M | $125.5M | ||
| Q4 24 | $511.4M | $40.0M | ||
| Q3 24 | $394.4M | $31.0M | ||
| Q2 24 | $393.1M | $34.0M | ||
| Q1 24 | $398.7M | $37.0M |
股东权益GSATMUX
| Q4 25 | $355.7M | $546.2M | ||
| Q3 25 | $364.8M | $488.6M | ||
| Q2 25 | $360.9M | $484.5M | ||
| Q1 25 | $344.3M | $479.8M | ||
| Q4 24 | $358.9M | $495.0M | ||
| Q3 24 | $394.1M | $502.1M | ||
| Q2 24 | $383.0M | $485.2M | ||
| Q1 24 | $377.1M | $482.5M |
总资产GSATMUX
| Q4 25 | $2.3B | $820.2M | ||
| Q3 25 | $2.2B | $747.6M | ||
| Q2 25 | $1.9B | $735.6M | ||
| Q1 25 | $1.7B | $730.6M | ||
| Q4 24 | $1.7B | $664.6M | ||
| Q3 24 | $917.6M | $667.8M | ||
| Q2 24 | $926.2M | $645.1M | ||
| Q1 24 | $917.0M | $638.7M |
负债/权益比GSATMUX
| Q4 25 | 1.36× | 0.23× | ||
| Q3 25 | 1.39× | 0.26× | ||
| Q2 25 | 1.36× | 0.26× | ||
| Q1 25 | 1.46× | 0.26× | ||
| Q4 24 | 1.43× | 0.08× | ||
| Q3 24 | 1.00× | 0.06× | ||
| Q2 24 | 1.03× | 0.07× | ||
| Q1 24 | 1.06× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $175.9M | $3.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GSATMUX
| Q4 25 | $175.9M | $3.1M | ||
| Q3 25 | $236.0M | $5.2M | ||
| Q2 25 | $157.9M | $478.0K | ||
| Q1 25 | $51.9M | $-1.9M | ||
| Q4 24 | $340.7M | $-1.2M | ||
| Q3 24 | $32.0M | $23.2M | ||
| Q2 24 | $36.7M | $3.6M | ||
| Q1 24 | $29.8M | $3.9M |
现金转化率GSATMUX
| Q4 25 | — | 0.08× | ||
| Q3 25 | 216.53× | — | ||
| Q2 25 | 8.22× | 0.16× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.23× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSAT
| Services | $67.4M | 94% |
| Products | $4.6M | 6% |
MUX
暂无分部数据
