vs
GSI TECHNOLOGY INC（GSIT）与Maase Inc.（MAAS）财务数据对比。点击上方公司名可切换其他公司
Maase Inc.的季度营收约是GSI TECHNOLOGY INC的1.6倍（$9.9M vs $6.1M），GSI TECHNOLOGY INC自由现金流更多（$-8.2M vs $-18.3M）
GSI科技是一家总部位于美国俄亥俄州齐尼亚的投票设备供应商，核心业务为研发生产选举相关计算机软硬件，产品主要用于选票计票及选民登记服务，为美国各级选举活动提供设备与技术支持。
GSIT vs MAAS — 直观对比
营收规模更大
MAAS
是对方的1.6倍
$6.1M
自由现金流更多
GSIT
多$10.1M
$-18.3M
损益表 — Q3 FY2026 vs Q2 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $6.1M | $9.9M |
| 净利润 | $-3.0M | — |
| 毛利率 | 52.7% | 78.7% |
| 营业利润率 | -113.7% | -55.9% |
| 净利率 | -49.7% | — |
| 营收同比 | 12.2% | — |
| 净利润同比 | 25.0% | — |
| 每股收益（稀释后） | $-0.09 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GSITMAAS
| Q4 25 | $6.1M | — | ||
| Q3 25 | $6.4M | — | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $5.9M | — | ||
| Q4 24 | $5.4M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $4.7M | — | ||
| Q1 24 | $5.2M | — |
净利润GSITMAAS
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $-3.2M | — | ||
| Q2 25 | $-2.2M | — | ||
| Q1 25 | $-2.2M | — | ||
| Q4 24 | $-4.0M | — | ||
| Q3 24 | $-5.5M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $-4.3M | — |
毛利率GSITMAAS
| Q4 25 | 52.7% | — | ||
| Q3 25 | 54.8% | — | ||
| Q2 25 | 58.1% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | 54.0% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 46.3% | — | ||
| Q1 24 | 51.6% | — |
营业利润率GSITMAAS
| Q4 25 | -113.7% | — | ||
| Q3 25 | -49.5% | — | ||
| Q2 25 | -34.6% | — | ||
| Q1 25 | -38.7% | — | ||
| Q4 24 | -74.9% | — | ||
| Q3 24 | -122.7% | — | ||
| Q2 24 | 23.1% | — | ||
| Q1 24 | -87.6% | — |
净利率GSITMAAS
| Q4 25 | -49.7% | — | ||
| Q3 25 | -49.4% | — | ||
| Q2 25 | -35.3% | — | ||
| Q1 25 | -37.9% | — | ||
| Q4 24 | -74.4% | — | ||
| Q3 24 | -120.0% | — | ||
| Q2 24 | 23.1% | — | ||
| Q1 24 | -83.9% | — |
每股收益（稀释后）GSITMAAS
| Q4 25 | $-0.09 | — | ||
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.09 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $70.7M | $10.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $83.6M | $31.6M |
| 总资产 | $98.5M | $47.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GSITMAAS
| Q4 25 | $70.7M | — | ||
| Q3 25 | $25.3M | — | ||
| Q2 25 | $22.7M | — | ||
| Q1 25 | $13.4M | — | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $18.4M | — | ||
| Q2 24 | $21.8M | — | ||
| Q1 24 | $14.4M | — |
股东权益GSITMAAS
| Q4 25 | $83.6M | — | ||
| Q3 25 | $38.6M | — | ||
| Q2 25 | $37.4M | — | ||
| Q1 25 | $28.2M | — | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $38.0M | — | ||
| Q1 24 | $36.0M | — |
总资产GSITMAAS
| Q4 25 | $98.5M | — | ||
| Q3 25 | $52.0M | — | ||
| Q2 25 | $50.5M | — | ||
| Q1 25 | $43.3M | — | ||
| Q4 24 | $44.1M | — | ||
| Q3 24 | $47.4M | — | ||
| Q2 24 | $52.3M | — | ||
| Q1 24 | $42.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.9M | $-18.2M |
| 自由现金流经营现金流 - 资本支出 | $-8.2M | $-18.3M |
| 自由现金流率自由现金流/营收 | -134.4% | -184.4% |
| 资本支出强度资本支出/营收 | 4.9% | 1.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.5M | — |
8季度趋势，按日历期对齐
经营现金流GSITMAAS
| Q4 25 | $-7.9M | — | ||
| Q3 25 | $-887.0K | — | ||
| Q2 25 | $-1.7M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-3.6M | — | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-7.1M | — |
自由现金流GSITMAAS
| Q4 25 | $-8.2M | — | ||
| Q3 25 | $-906.0K | — | ||
| Q2 25 | $-1.7M | — | ||
| Q1 25 | $-1.7M | — | ||
| Q4 24 | $-3.6M | — | ||
| Q3 24 | $-3.5M | — | ||
| Q2 24 | $-4.3M | — | ||
| Q1 24 | $-7.2M | — |
自由现金流率GSITMAAS
| Q4 25 | -134.4% | — | ||
| Q3 25 | -14.1% | — | ||
| Q2 25 | -27.6% | — | ||
| Q1 25 | -28.3% | — | ||
| Q4 24 | -66.1% | — | ||
| Q3 24 | -76.6% | — | ||
| Q2 24 | -92.0% | — | ||
| Q1 24 | -139.0% | — |
资本支出强度GSITMAAS
| Q4 25 | 4.9% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 0.2% | — |
现金转化率GSITMAAS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -3.96× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSIT
| Distribution | $5.6M | 92% |
| Other | $459.0K | 8% |
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
