vs
Garden Stage Ltd(GSIW)与LPL Financial Holdings Inc.(LPLA)财务数据对比。点击上方公司名可切换其他公司
LPL Financial Holdings Inc.的季度营收约是Garden Stage Ltd的7003.0倍($4.9B vs $704.3K)。LPL Financial Holdings Inc.净利率更高(6.1% vs -464.9%,领先471.0%)。LPL Financial Holdings Inc.同比增速更快(40.4% vs 0.0%)
弗吉尼亚舞台公司是位于弗吉尼亚州汉普顿锚地的专业戏剧机构,每年为超过7万名观众呈现本土制作的戏剧作品,演出场地涵盖诺福克的威尔斯剧院及社区各处。作为非营利戏剧团体,该公司推出了「美国本土系列」项目,委托创作具有特殊地域特色的作品,并大多在此完成全球首演。
LPL Financial Holdings Inc.成立于1989年,是美国规模最大的独立经纪自营商。截至2021年,公司拥有超17500名财务顾问,咨询及经纪类资产规模超1万亿美元,2023财年总营收约103亿美元,在波士顿、福特米尔、奥斯汀、圣迭戈设有核心办事处,是FINRA和SIPC成员。
GSIW vs LPLA — 直观对比
营收规模更大
LPLA
是对方的7003.0倍
$704.3K
营收增速更快
LPLA
高出40.4%
0.0%
净利率更高
LPLA
高出471.0%
-464.9%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $704.3K | $4.9B |
| 净利润 | $-3.3M | $300.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 8.1% |
| 净利率 | -464.9% | 6.1% |
| 营收同比 | 0.0% | 40.4% |
| 净利润同比 | 0.0% | 11.1% |
| 每股收益(稀释后) | — | $3.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GSIW
LPLA
| Q4 25 | — | $4.9B | ||
| Q3 25 | $704.3K | $4.6B | ||
| Q2 25 | — | $3.8B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | $1.2M | $3.1B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.8B |
净利润
GSIW
LPLA
| Q4 25 | — | $300.7M | ||
| Q3 25 | $-3.3M | $-29.5M | ||
| Q2 25 | — | $273.2M | ||
| Q1 25 | — | $318.6M | ||
| Q4 24 | — | $270.7M | ||
| Q3 24 | $-3.3M | $255.3M | ||
| Q2 24 | — | $243.8M | ||
| Q1 24 | — | $288.8M |
毛利率
GSIW
LPLA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 77.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
GSIW
LPLA
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | -0.7% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | -277.9% | 11.2% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | 13.2% |
净利率
GSIW
LPLA
| Q4 25 | — | 6.1% | ||
| Q3 25 | -464.9% | -0.6% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | -277.5% | 8.2% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 10.2% |
每股收益(稀释后)
GSIW
LPLA
| Q4 25 | — | $3.65 | ||
| Q3 25 | — | $-0.37 | ||
| Q2 25 | — | $3.40 | ||
| Q1 25 | — | $4.24 | ||
| Q4 24 | — | $3.58 | ||
| Q3 24 | $0.21 | $3.39 | ||
| Q2 24 | — | $3.23 | ||
| Q1 24 | — | $3.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $7.3B |
| 股东权益账面价值 | $6.7M | $5.3B |
| 总资产 | $15.9M | $18.5B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势,按日历期对齐
现金及短期投资
GSIW
LPLA
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | $4.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.2B |
总债务
GSIW
LPLA
| Q4 25 | — | $7.3B | ||
| Q3 25 | — | $7.5B | ||
| Q2 25 | — | $7.2B | ||
| Q1 25 | — | $5.7B | ||
| Q4 24 | — | $5.5B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $3.9B |
股东权益
GSIW
LPLA
| Q4 25 | — | $5.3B | ||
| Q3 25 | $6.7M | $5.0B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | $6.9M | $2.8B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.3B |
总资产
GSIW
LPLA
| Q4 25 | — | $18.5B | ||
| Q3 25 | $15.9M | $18.0B | ||
| Q2 25 | — | $17.5B | ||
| Q1 25 | — | $14.0B | ||
| Q4 24 | — | $13.3B | ||
| Q3 24 | $15.6M | $11.9B | ||
| Q2 24 | — | $11.5B | ||
| Q1 24 | — | $11.0B |
负债/权益比
GSIW
LPLA
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.82× | ||
| Q4 24 | — | 1.87× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | — | 1.77× | ||
| Q1 24 | — | 1.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-809.6K | $785.0M |
| 自由现金流经营现金流 - 资本支出 | — | $613.3M |
| 自由现金流率自由现金流/营收 | — | 12.4% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | 2.61× |
| 过去12个月自由现金流最近4个季度 | — | $-981.8M |
8季度趋势,按日历期对齐
经营现金流
GSIW
LPLA
| Q4 25 | — | $785.0M | ||
| Q3 25 | $-809.6K | $-1.7B | ||
| Q2 25 | — | $193.3M | ||
| Q1 25 | — | $339.8M | ||
| Q4 24 | — | $-178.8M | ||
| Q3 24 | $-809.6K | $209.3M | ||
| Q2 24 | — | $-178.9M | ||
| Q1 24 | — | $425.9M |
自由现金流
GSIW
LPLA
| Q4 25 | — | $613.3M | ||
| Q3 25 | — | $-1.9B | ||
| Q2 25 | — | $56.3M | ||
| Q1 25 | — | $220.3M | ||
| Q4 24 | — | $-344.3M | ||
| Q3 24 | $-1.0M | $62.3M | ||
| Q2 24 | — | $-307.8M | ||
| Q1 24 | — | $304.9M |
自由现金流率
GSIW
LPLA
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | -41.1% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | -9.8% | ||
| Q3 24 | -87.1% | 2.0% | ||
| Q2 24 | — | -10.5% | ||
| Q1 24 | — | 10.8% |
资本支出强度
GSIW
LPLA
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 18.5% | 4.7% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 4.3% |
现金转化率
GSIW
LPLA
| Q4 25 | — | 2.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 1.07× | ||
| Q4 24 | — | -0.66× | ||
| Q3 24 | — | 0.82× | ||
| Q2 24 | — | -0.73× | ||
| Q1 24 | — | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GSIW
暂无分部数据
LPLA
| Other | $2.6B | 53% |
| Transferred At Point In Time | $721.1M | 15% |
| Annuities | $720.5M | 15% |
| Transferred Over Time | $510.7M | 10% |
| Mutual Fund | $271.1M | 5% |
| Other Investment | $110.2M | 2% |