vs
固铂轮胎（GT）与SharkNinja, Inc.（SN）财务数据对比。点击上方公司名可切换其他公司
SharkNinja, Inc.的季度营收约是固铂轮胎的1.1倍（$5.5B vs $4.9B），SharkNinja, Inc.同比增速更快（30.0% vs -0.6%），固铂轮胎自由现金流更多（$1.3B vs $308.9M）
固铂轮胎橡胶公司是美国知名轮胎企业，专注于乘用车、卡车替换轮胎的设计、生产、营销与销售，旗下子公司还覆盖中型卡车、摩托车及赛车轮胎业务。公司总部位于俄亥俄州芬德利，在全球拥有60处制造、销售、配送、技术及研发设计基地，旗下还拥有英国雅芳轮胎品牌，生产摩托车等品类的轮胎产品。
SharkNinja是总部位于美国马萨诸塞州尼德姆的全球化产品设计与科技企业，1994年由马克·罗森茨韦格创立，现任首席执行官马克·巴罗卡斯于2008年加入公司担任总裁，公司名称由旗下两大核心品牌Shark和Ninja组合而来。
GT vs SN — 直观对比
营收规模更大
SN
是对方的1.1倍
$4.9B
营收增速更快
SN
高出30.6%
-0.6%
自由现金流更多
GT
多$1.0B
$308.9M
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $4.9B | $5.5B |
| 净利润 | $105.0M | — |
| 毛利率 | 20.9% | 48.1% |
| 营业利润率 | 3.3% | 11.7% |
| 净利率 | 2.1% | — |
| 营收同比 | -0.6% | 30.0% |
| 净利润同比 | 43.8% | — |
| 每股收益（稀释后） | $0.36 | $3.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTSN
| Q4 25 | $4.9B | — | ||
| Q3 25 | $4.6B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.3B | — | ||
| Q4 24 | $4.9B | $5.5B | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.6B | — | ||
| Q1 24 | $4.5B | — |
净利润GTSN
| Q4 25 | $105.0M | — | ||
| Q3 25 | $-2.2B | — | ||
| Q2 25 | $254.0M | — | ||
| Q1 25 | $115.0M | — | ||
| Q4 24 | $73.0M | — | ||
| Q3 24 | $-37.0M | — | ||
| Q2 24 | $79.0M | — | ||
| Q1 24 | $-69.0M | — |
毛利率GTSN
| Q4 25 | 20.9% | — | ||
| Q3 25 | 18.2% | — | ||
| Q2 25 | 17.0% | — | ||
| Q1 25 | 17.4% | — | ||
| Q4 24 | 19.9% | 48.1% | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 20.6% | — | ||
| Q1 24 | 18.0% | — |
营业利润率GTSN
| Q4 25 | 3.3% | — | ||
| Q3 25 | -15.8% | — | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 1.5% | 11.7% | ||
| Q3 24 | -0.6% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | -1.1% | — |
净利率GTSN
| Q4 25 | 2.1% | — | ||
| Q3 25 | -47.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 1.5% | — | ||
| Q3 24 | -0.8% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | -1.5% | — |
每股收益（稀释后）GTSN
| Q4 25 | $0.36 | — | ||
| Q3 25 | $-7.62 | — | ||
| Q2 25 | $0.87 | — | ||
| Q1 25 | $0.40 | — | ||
| Q4 24 | $0.25 | $3.11 | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $0.28 | — | ||
| Q1 24 | $-0.24 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $801.0M | $363.7M |
| 总债务越低越好 | $5.3B | — |
| 股东权益账面价值 | $3.2B | $1.9B |
| 总资产 | $18.2B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.65× | — |
8季度趋势，按日历期对齐
现金及短期投资GTSN
| Q4 25 | $801.0M | — | ||
| Q3 25 | $810.0M | — | ||
| Q2 25 | $785.0M | — | ||
| Q1 25 | $902.0M | — | ||
| Q4 24 | $810.0M | $363.7M | ||
| Q3 24 | $905.0M | — | ||
| Q2 24 | $789.0M | — | ||
| Q1 24 | $893.0M | — |
总债务GTSN
| Q4 25 | $5.3B | — | ||
| Q3 25 | $7.3B | — | ||
| Q2 25 | $6.6B | — | ||
| Q1 25 | $7.3B | — | ||
| Q4 24 | $6.4B | — | ||
| Q3 24 | $7.4B | — | ||
| Q2 24 | $6.8B | — | ||
| Q1 24 | $7.5B | — |
股东权益GTSN
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $5.1B | — | ||
| Q1 25 | $4.9B | — | ||
| Q4 24 | $4.7B | $1.9B | ||
| Q3 24 | $4.7B | — | ||
| Q2 24 | $4.7B | — | ||
| Q1 24 | $4.6B | — |
总资产GTSN
| Q4 25 | $18.2B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $22.3B | — | ||
| Q1 25 | $21.7B | — | ||
| Q4 24 | $20.9B | $4.4B | ||
| Q3 24 | $22.5B | — | ||
| Q2 24 | $22.0B | — | ||
| Q1 24 | $22.0B | — |
负债/权益比GTSN
| Q4 25 | 1.65× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.37× | — | ||
| Q3 24 | 1.57× | — | ||
| Q2 24 | 1.45× | — | ||
| Q1 24 | 1.61× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $446.6M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $308.9M |
| 自由现金流率自由现金流/营收 | 27.2% | 5.6% |
| 资本支出强度资本支出/营收 | 3.6% | 2.5% |
| 现金转化率经营现金流/净利润 | 14.40× | — |
| 过去12个月自由现金流最近4个季度 | $-30.0M | — |
8季度趋势，按日历期对齐
经营现金流GTSN
| Q4 25 | $1.5B | — | ||
| Q3 25 | $2.0M | — | ||
| Q2 25 | $-180.0M | — | ||
| Q1 25 | $-538.0M | — | ||
| Q4 24 | $1.3B | $446.6M | ||
| Q3 24 | $-73.0M | — | ||
| Q2 24 | $-67.0M | — | ||
| Q1 24 | $-451.0M | — |
自由现金流GTSN
| Q4 25 | $1.3B | — | ||
| Q3 25 | $-181.0M | — | ||
| Q2 25 | $-387.0M | — | ||
| Q1 25 | $-797.0M | — | ||
| Q4 24 | $1.0B | $308.9M | ||
| Q3 24 | $-351.0M | — | ||
| Q2 24 | $-383.0M | — | ||
| Q1 24 | $-769.0M | — |
自由现金流率GTSN
| Q4 25 | 27.2% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | -8.7% | — | ||
| Q1 25 | -18.7% | — | ||
| Q4 24 | 20.5% | 5.6% | ||
| Q3 24 | -7.3% | — | ||
| Q2 24 | -8.4% | — | ||
| Q1 24 | -16.9% | — |
资本支出强度GTSN
| Q4 25 | 3.6% | — | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 6.1% | — | ||
| Q4 24 | 5.6% | 2.5% | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 6.9% | — | ||
| Q1 24 | 7.0% | — |
现金转化率GTSN
| Q4 25 | 14.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | -0.71× | — | ||
| Q1 25 | -4.68× | — | ||
| Q4 24 | 17.66× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.85× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GT
| Tire Unit Sales | $2.4B | 50% |
| Other | $2.3B | 46% |
| Other Tireand Related Sales | $192.0M | 4% |
SN
暂无分部数据
