vs
Gitlab Inc.（GTLB）与Rubrik, Inc.（RBRK）财务数据对比。点击上方公司名可切换其他公司
Rubrik, Inc.的季度营收约是Gitlab Inc.的1.4倍（$350.2M vs $244.4M），Gitlab Inc.净利率更高（-3.4% vs -18.2%，领先14.8%），Rubrik, Inc.同比增速更快（48.3% vs 24.6%），Rubrik, Inc.自由现金流更多（$80.7M vs $28.4M）
GitLab Inc.是一家美国企业，开发并运营同名开放核心架构DevOps软件平台，覆盖软件开发、安全防护、运维运营全流程。产品基于Git分布式版本控制技术搭建，还为各项目提供访问控制、缺陷追踪、需求管理、任务调度、项目知识库、代码片段分享等全栈协作功能。
Rubrik是总部位于美国加利福尼亚州帕洛阿尔托的云数据管理与数据安全企业，成立于2014年1月，专注于为客户提供云环境下的数据管理、安全防护相关解决方案，2024年4月在纽约证券交易所上市。
GTLB vs RBRK — 直观对比
营收规模更大
RBRK
是对方的1.4倍
$244.4M
营收增速更快
RBRK
高出23.6%
24.6%
净利率更高
GTLB
高出14.8%
-18.2%
自由现金流更多
RBRK
多$52.4M
$28.4M
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $244.4M | $350.2M |
| 净利润 | $-8.3M | $-63.8M |
| 毛利率 | 86.8% | 80.5% |
| 营业利润率 | -5.1% | -21.6% |
| 净利率 | -3.4% | -18.2% |
| 营收同比 | 24.6% | 48.3% |
| 净利润同比 | -128.0% | 51.2% |
| 每股收益（稀释后） | $-0.05 | $-0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTLBRBRK
| Q4 25 | $244.4M | $350.2M | ||
| Q3 25 | $236.0M | $309.9M | ||
| Q2 25 | $214.5M | $278.5M | ||
| Q1 25 | $211.4M | $258.1M | ||
| Q4 24 | $196.0M | $236.2M | ||
| Q3 24 | $182.6M | $205.0M | ||
| Q2 24 | $169.2M | $187.3M | ||
| Q1 24 | $163.8M | — |
净利润GTLBRBRK
| Q4 25 | $-8.3M | $-63.8M | ||
| Q3 25 | $-9.2M | $-95.9M | ||
| Q2 25 | $-35.9M | $-102.1M | ||
| Q1 25 | $5.8M | $-114.9M | ||
| Q4 24 | $29.6M | $-130.9M | ||
| Q3 24 | $12.9M | $-176.9M | ||
| Q2 24 | $-54.6M | $-732.1M | ||
| Q1 24 | $-36.5M | — |
毛利率GTLBRBRK
| Q4 25 | 86.8% | 80.5% | ||
| Q3 25 | 87.9% | 79.5% | ||
| Q2 25 | 88.3% | 78.3% | ||
| Q1 25 | 89.2% | 77.4% | ||
| Q4 24 | 88.7% | 76.2% | ||
| Q3 24 | 88.3% | 73.1% | ||
| Q2 24 | 88.9% | 48.8% | ||
| Q1 24 | 90.2% | — |
营业利润率GTLBRBRK
| Q4 25 | -5.1% | -21.6% | ||
| Q3 25 | -7.8% | -30.5% | ||
| Q2 25 | -16.1% | -33.4% | ||
| Q1 25 | -9.1% | -45.0% | ||
| Q4 24 | -14.7% | -52.8% | ||
| Q3 24 | -22.5% | -82.1% | ||
| Q2 24 | -31.7% | -387.0% | ||
| Q1 24 | -21.3% | — |
净利率GTLBRBRK
| Q4 25 | -3.4% | -18.2% | ||
| Q3 25 | -3.9% | -31.0% | ||
| Q2 25 | -16.7% | -36.7% | ||
| Q1 25 | 2.7% | -44.5% | ||
| Q4 24 | 15.1% | -55.4% | ||
| Q3 24 | 7.1% | -86.3% | ||
| Q2 24 | -32.3% | -390.8% | ||
| Q1 24 | -22.3% | — |
每股收益（稀释后）GTLBRBRK
| Q4 25 | $-0.05 | $-0.32 | ||
| Q3 25 | $-0.06 | $-0.49 | ||
| Q2 25 | $-0.22 | $-0.53 | ||
| Q1 25 | $0.05 | $5.69 | ||
| Q4 24 | $0.18 | $-0.71 | ||
| Q3 24 | $0.08 | $-0.98 | ||
| Q2 24 | $-0.35 | $-11.48 | ||
| Q1 24 | $-0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $224.2M | $307.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $922.7M | $-524.4M |
| 总资产 | $1.6B | $2.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资GTLBRBRK
| Q4 25 | $224.2M | $307.1M | ||
| Q3 25 | $261.4M | $322.7M | ||
| Q2 25 | $255.7M | $284.0M | ||
| Q1 25 | $227.6M | $186.3M | ||
| Q4 24 | $176.6M | $103.9M | ||
| Q3 24 | $438.6M | $142.3M | ||
| Q2 24 | $420.3M | $502.6M | ||
| Q1 24 | $288.0M | — |
股东权益GTLBRBRK
| Q4 25 | $922.7M | $-524.4M | ||
| Q3 25 | $866.6M | $-564.3M | ||
| Q2 25 | $808.3M | $-556.5M | ||
| Q1 25 | $775.9M | $-553.7M | ||
| Q4 24 | $724.7M | $-521.1M | ||
| Q3 24 | $642.8M | $-499.3M | ||
| Q2 24 | $567.8M | $-514.6M | ||
| Q1 24 | $571.2M | — |
总资产GTLBRBRK
| Q4 25 | $1.6B | $2.5B | ||
| Q3 25 | $1.5B | $2.4B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.4B | $1.2B | ||
| Q2 24 | $1.3B | $1.2B | ||
| Q1 24 | $1.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $31.4M | $85.5M |
| 自由现金流经营现金流 - 资本支出 | $28.4M | $80.7M |
| 自由现金流率自由现金流/营收 | 11.6% | 23.1% |
| 资本支出强度资本支出/营收 | 1.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $242.3M | $256.8M |
8季度趋势，按日历期对齐
经营现金流GTLBRBRK
| Q4 25 | $31.4M | $85.5M | ||
| Q3 25 | $49.4M | $64.7M | ||
| Q2 25 | $106.3M | $39.7M | ||
| Q1 25 | $63.2M | $83.6M | ||
| Q4 24 | $-177.0M | $23.1M | ||
| Q3 24 | $11.7M | $-27.1M | ||
| Q2 24 | $38.1M | $-31.4M | ||
| Q1 24 | $24.9M | — |
自由现金流GTLBRBRK
| Q4 25 | $28.4M | $80.7M | ||
| Q3 25 | $46.5M | $61.2M | ||
| Q2 25 | $105.4M | $36.8M | ||
| Q1 25 | $62.1M | $78.0M | ||
| Q4 24 | $-178.1M | $18.0M | ||
| Q3 24 | $10.8M | $-29.7M | ||
| Q2 24 | $37.4M | $-35.0M | ||
| Q1 24 | $24.5M | — |
自由现金流率GTLBRBRK
| Q4 25 | 11.6% | 23.1% | ||
| Q3 25 | 19.7% | 19.8% | ||
| Q2 25 | 49.1% | 13.2% | ||
| Q1 25 | 29.4% | 30.2% | ||
| Q4 24 | -90.8% | 7.6% | ||
| Q3 24 | 5.9% | -14.5% | ||
| Q2 24 | 22.1% | -18.7% | ||
| Q1 24 | 15.0% | — |
资本支出强度GTLBRBRK
| Q4 25 | 1.2% | 1.4% | ||
| Q3 25 | 1.2% | 1.1% | ||
| Q2 25 | 0.4% | 1.0% | ||
| Q1 25 | 0.5% | 2.2% | ||
| Q4 24 | 0.5% | 2.1% | ||
| Q3 24 | 0.5% | 1.3% | ||
| Q2 24 | 0.4% | 1.9% | ||
| Q1 24 | 0.2% | — |
现金转化率GTLBRBRK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 10.89× | — | ||
| Q4 24 | -5.99× | — | ||
| Q3 24 | 0.90× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTLB
| Subscription And Circulation | $146.4M | 60% |
| Subscription Software As A Service | $76.9M | 31% |
| License | $15.5M | 6% |
| Professional Services And Other | $5.6M | 2% |
RBRK
| Subscription And Circulation | $336.4M | 96% |
| Other | $12.3M | 4% |
| Software And Services | $4.9M | 1% |
| Maintenance | $1.5M | 0% |
