vs
CHART INDUSTRIES INC（GTLS）与PACS Group, Inc.（PACS）财务数据对比。点击上方公司名可切换其他公司
PACS Group, Inc.的季度营收约是CHART INDUSTRIES INC的1.3倍（$1.4B vs $1.1B），CHART INDUSTRIES INC净利率更高（5.0% vs 4.4%，领先0.6%），PACS Group, Inc.同比增速更快（18.4% vs -2.5%），过去两年PACS Group, Inc.的营收复合增速更高（20.5% vs 6.6%）
Oricon Inc.成立于1999年，是日本知名音乐产业集团的控股主体，主营日本本土及西洋音乐相关的行业资讯与数据统计服务。其前身为小池宗光于1967年11月创立的Original Confidence公司，凭借权威音乐排行榜广为人知，2002年4月正式承接原公司旗下的Oricon唱片排行榜业务。
GTLS vs PACS — 直观对比
营收规模更大
PACS
是对方的1.3倍
$1.1B
营收增速更快
PACS
高出20.9%
-2.5%
净利率更高
GTLS
高出0.6%
4.4%
两年增速更快
PACS
近两年复合增速
6.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $53.6M | $59.7M |
| 毛利率 | 33.3% | — |
| 营业利润率 | 11.6% | 7.0% |
| 净利率 | 5.0% | 4.4% |
| 营收同比 | -2.5% | 18.4% |
| 净利润同比 | -32.7% | 3022.5% |
| 每股收益（稀释后） | $1.06 | $0.42 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GTLSPACS
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $1.0B | $981.4M | ||
| Q1 24 | $950.7M | $934.3M |
净利润GTLSPACS
| Q4 25 | $53.6M | $59.7M | ||
| Q3 25 | $-138.5M | $52.4M | ||
| Q2 25 | $76.1M | $51.0M | ||
| Q1 25 | $49.5M | $28.5M | ||
| Q4 24 | $79.6M | $1.9M | ||
| Q3 24 | $69.0M | $15.6M | ||
| Q2 24 | $58.6M | $-10.9M | ||
| Q1 24 | $11.3M | $49.1M |
毛利率GTLSPACS
| Q4 25 | 33.3% | — | ||
| Q3 25 | 34.1% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | 33.9% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 34.1% | 17.1% | ||
| Q2 24 | 33.8% | 22.3% | ||
| Q1 24 | 31.8% | 21.2% |
营业利润率GTLSPACS
| Q4 25 | 11.6% | 7.0% | ||
| Q3 25 | -8.0% | 6.4% | ||
| Q2 25 | 15.7% | 6.2% | ||
| Q1 25 | 15.2% | 3.8% | ||
| Q4 24 | 17.0% | 1.7% | ||
| Q3 24 | 16.8% | 2.2% | ||
| Q2 24 | 16.1% | 0.1% | ||
| Q1 24 | 11.9% | 8.6% |
净利率GTLSPACS
| Q4 25 | 5.0% | 4.4% | ||
| Q3 25 | -12.6% | 3.9% | ||
| Q2 25 | 7.0% | 3.9% | ||
| Q1 25 | 4.9% | 2.2% | ||
| Q4 24 | 7.2% | 0.2% | ||
| Q3 24 | 6.5% | 1.5% | ||
| Q2 24 | 5.6% | -1.1% | ||
| Q1 24 | 1.2% | 5.3% |
每股收益（稀释后）GTLSPACS
| Q4 25 | $1.06 | $0.42 | ||
| Q3 25 | $-3.23 | $0.32 | ||
| Q2 25 | $1.53 | $0.31 | ||
| Q1 25 | $0.94 | $0.17 | ||
| Q4 24 | $1.57 | $-0.03 | ||
| Q3 24 | $1.33 | $0.10 | ||
| Q2 24 | $1.10 | $-0.07 | ||
| Q1 24 | $0.10 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $366.0M | $197.0M |
| 总债务越低越好 | $3.7B | $353.2M |
| 股东权益账面价值 | $3.2B | $946.8M |
| 总资产 | $9.8B | $5.6B |
| 负债/权益比越低杠杆越低 | 1.13× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资GTLSPACS
| Q4 25 | $366.0M | $197.0M | ||
| Q3 25 | $399.2M | $355.7M | ||
| Q2 25 | $342.3M | $294.2M | ||
| Q1 25 | $296.2M | $287.5M | ||
| Q4 24 | $308.6M | $157.7M | ||
| Q3 24 | $310.2M | $49.5M | ||
| Q2 24 | $247.4M | $73.4M | ||
| Q1 24 | $191.9M | $81.2M |
总债务GTLSPACS
| Q4 25 | $3.7B | $353.2M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $3.8B | $411.9M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益GTLSPACS
| Q4 25 | $3.2B | $946.8M | ||
| Q3 25 | $3.2B | $871.3M | ||
| Q2 25 | $3.4B | $806.8M | ||
| Q1 25 | $3.0B | $750.2M | ||
| Q4 24 | $2.8B | $709.6M | ||
| Q3 24 | $3.0B | $660.0M | ||
| Q2 24 | $2.7B | $572.1M | ||
| Q1 24 | $2.7B | $128.0M |
总资产GTLSPACS
| Q4 25 | $9.8B | $5.6B | ||
| Q3 25 | $9.8B | $5.6B | ||
| Q2 25 | $9.7B | $5.5B | ||
| Q1 25 | $9.3B | $5.5B | ||
| Q4 24 | $9.1B | $5.2B | ||
| Q3 24 | $9.5B | $4.5B | ||
| Q2 24 | $9.3B | $3.9B | ||
| Q1 24 | $9.2B | $3.9B |
负债/权益比GTLSPACS
| Q4 25 | 1.13× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.33× | 0.58× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $88.8M | $-3.4M |
| 自由现金流经营现金流 - 资本支出 | $66.2M | — |
| 自由现金流率自由现金流/营收 | 6.1% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 1.66× | -0.06× |
| 过去12个月自由现金流最近4个季度 | $202.8M | — |
8季度趋势，按日历期对齐
经营现金流GTLSPACS
| Q4 25 | $88.8M | $-3.4M | ||
| Q3 25 | $118.0M | $204.8M | ||
| Q2 25 | $145.9M | $52.6M | ||
| Q1 25 | $-60.0M | $150.2M | ||
| Q4 24 | $281.4M | $64.6M | ||
| Q3 24 | $200.6M | $209.2M | ||
| Q2 24 | $116.1M | $34.8M | ||
| Q1 24 | $-95.1M | $58.8M |
自由现金流GTLSPACS
| Q4 25 | $66.2M | — | ||
| Q3 25 | $94.7M | — | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $-80.1M | — | ||
| Q4 24 | $260.9M | — | ||
| Q3 24 | $174.5M | — | ||
| Q2 24 | $88.0M | — | ||
| Q1 24 | $-141.2M | — |
自由现金流率GTLSPACS
| Q4 25 | 6.1% | — | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | -8.0% | — | ||
| Q4 24 | 23.6% | — | ||
| Q3 24 | 16.4% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | -14.9% | — |
资本支出强度GTLSPACS
| Q4 25 | 2.1% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 4.8% | — |
现金转化率GTLSPACS
| Q4 25 | 1.66× | -0.06× | ||
| Q3 25 | — | 3.91× | ||
| Q2 25 | 1.92× | 1.03× | ||
| Q1 25 | -1.21× | 5.28× | ||
| Q4 24 | 3.54× | 33.78× | ||
| Q3 24 | 2.91× | 13.39× | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | -8.42× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GTLS
| Repair Service And Leasing Segment | $330.4M | 31% |
| Heat Transfer Systems Segment | $325.8M | 30% |
| Specialty Products Segment | $259.5M | 24% |
| Transferred Over Time | $94.4M | 9% |
| Transferred At Point In Time | $69.5M | 6% |
PACS
暂无分部数据
