vs
EOG资源（GURE）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是EOG资源的184.1倍（$1.7B vs $9.0M）。OLIN Corp净利率更高（-8.6% vs -394.3%，领先385.7%）。EOG资源同比增速更快（303.4% vs -0.4%）。过去两年EOG资源的营收复合增速更高（14.7% vs 0.9%）
EOG资源是一家美国能源企业，主营业务为油气勘探开发。公司注册于特拉华州，总部位于德克萨斯州休斯顿的传统广场大厦，是美国本土重要的独立油气生产商之一。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
GURE vs OLN — 直观对比
营收规模更大
OLN
是对方的184.1倍
$9.0M
营收增速更快
GURE
高出303.7%
-0.4%
净利率更高
OLN
高出385.7%
-394.3%
两年增速更快
GURE
近两年复合增速
0.9%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $9.0M | $1.7B |
| 净利润 | $-35.7M | $-143.2M |
| 毛利率 | — | 1.9% |
| 营业利润率 | -3.7% | -9.4% |
| 净利率 | -394.3% | -8.6% |
| 营收同比 | 303.4% | -0.4% |
| 净利润同比 | -921.1% | -1517.8% |
| 每股收益（稀释后） | — | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GUREOLN
| Q4 25 | — | $1.7B | ||
| Q3 25 | $9.0M | $1.7B | ||
| Q2 25 | $8.3M | $1.8B | ||
| Q1 25 | $1.6M | $1.6B | ||
| Q4 24 | $1.7M | $1.7B | ||
| Q3 24 | $2.2M | $1.6B | ||
| Q2 24 | $2.4M | $1.6B | ||
| Q1 24 | $1.3M | $1.6B |
净利润GUREOLN
| Q4 25 | — | $-143.2M | ||
| Q3 25 | $-35.7M | $43.7M | ||
| Q2 25 | $-773.8K | $-2.8M | ||
| Q1 25 | $-4.6M | $1.2M | ||
| Q4 24 | $-18.4M | $10.1M | ||
| Q3 24 | $-3.5M | $-25.2M | ||
| Q2 24 | $-33.1M | $72.3M | ||
| Q1 24 | $-4.0M | $47.8M |
毛利率GUREOLN
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 10.7% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 9.0% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | -114.5% | 14.5% | ||
| Q1 24 | -62.2% | 12.7% |
营业利润率GUREOLN
| Q4 25 | — | -9.4% | ||
| Q3 25 | -3.7% | 4.8% | ||
| Q2 25 | -9.0% | 2.0% | ||
| Q1 25 | -287.3% | 2.7% | ||
| Q4 24 | -363.7% | 2.8% | ||
| Q3 24 | -204.3% | 1.0% | ||
| Q2 24 | -216.0% | 8.3% | ||
| Q1 24 | -403.1% | 5.9% |
净利率GUREOLN
| Q4 25 | — | -8.6% | ||
| Q3 25 | -394.3% | 2.6% | ||
| Q2 25 | -9.3% | -0.2% | ||
| Q1 25 | -288.5% | 0.1% | ||
| Q4 24 | -1061.8% | 0.6% | ||
| Q3 24 | -155.8% | -1.6% | ||
| Q2 24 | -1388.8% | 4.4% | ||
| Q1 24 | -305.4% | 2.9% |
每股收益（稀释后）GUREOLN
| Q4 25 | — | $-1.25 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | — | $-0.01 | ||
| Q1 25 | — | $0.01 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $-0.21 | ||
| Q2 24 | — | $0.62 | ||
| Q1 24 | — | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $167.6M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $107.5M | $1.8B |
| 总资产 | $131.9M | $7.3B |
| 负债/权益比越低杠杆越低 | — | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资GUREOLN
| Q4 25 | — | $167.6M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $175.6M | ||
| Q3 24 | $11.2M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务GUREOLN
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $3.0B | ||
| Q1 25 | — | $3.0B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.7B |
股东权益GUREOLN
| Q4 25 | — | $1.8B | ||
| Q3 25 | $107.5M | $2.0B | ||
| Q2 25 | $142.2M | $2.0B | ||
| Q1 25 | $142.6M | $2.0B | ||
| Q4 24 | $143.7M | $2.0B | ||
| Q3 24 | $166.5M | $2.1B | ||
| Q2 24 | $166.9M | $2.1B | ||
| Q1 24 | $200.9M | $2.2B |
总资产GUREOLN
| Q4 25 | — | $7.3B | ||
| Q3 25 | $131.9M | $7.6B | ||
| Q2 25 | $164.6M | $7.7B | ||
| Q1 25 | $165.7M | $7.7B | ||
| Q4 24 | $169.5M | $7.6B | ||
| Q3 24 | $193.9M | $7.5B | ||
| Q2 24 | $193.9M | $7.7B | ||
| Q1 24 | $221.8M | $7.6B |
负债/权益比GUREOLN
| Q4 25 | — | 1.55× | ||
| Q3 25 | — | 1.52× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.50× | ||
| Q4 24 | — | 1.34× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 1.31× | ||
| Q1 24 | — | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.7M | $321.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流GUREOLN
| Q4 25 | — | $321.2M | ||
| Q3 25 | $6.7M | $26.7M | ||
| Q2 25 | $-559.3K | $212.3M | ||
| Q1 25 | $-1.6M | $-86.0M | ||
| Q4 24 | $968.5K | $141.7M | ||
| Q3 24 | $518.7K | $189.9M | ||
| Q2 24 | $518.3K | $90.6M | ||
| Q1 24 | $-1.3M | $81.0M |
自由现金流GUREOLN
| Q4 25 | — | — | ||
| Q3 25 | — | $-44.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-147.4M | ||
| Q4 24 | — | $90.7M | ||
| Q3 24 | — | $146.6M | ||
| Q2 24 | — | $34.1M | ||
| Q1 24 | — | $36.7M |
自由现金流率GUREOLN
| Q4 25 | — | — | ||
| Q3 25 | — | -2.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -9.0% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.2% |
资本支出强度GUREOLN
| Q4 25 | — | — | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 0.0% | 2.7% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 2.7% |
现金转化率GUREOLN
| Q4 25 | — | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.67× | ||
| Q4 24 | — | 14.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.25× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GURE
| Bromine | $8.1M | 89% |
| Shandong Shouguang Shenrunfa Marine Chemical Company Limited | $1.4M | 15% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
