vs
EOG资源(GURE)与SOLAI Ltd(SLAI)财务数据对比。点击上方公司名可切换其他公司
SOLAI Ltd的季度营收约是EOG资源的1.2倍($11.0M vs $9.0M),SOLAI Ltd净利率更高(-126.2% vs -394.3%,领先268.1%),EOG资源同比增速更快(303.4% vs -43.1%)
EOG资源是一家美国能源企业,主营业务为油气勘探开发。公司注册于特拉华州,总部位于德克萨斯州休斯顿的传统广场大厦,是美国本土重要的独立油气生产商之一。
GURE vs SLAI — 直观对比
营收规模更大
SLAI
是对方的1.2倍
$9.0M
营收增速更快
GURE
高出346.5%
-43.1%
净利率更高
SLAI
高出268.1%
-394.3%
损益表 — Q3 FY2025 vs Q2 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $9.0M | $11.0M |
| 净利润 | $-35.7M | $-13.9M |
| 毛利率 | — | 0.1% |
| 营业利润率 | -3.7% | -126.2% |
| 净利率 | -394.3% | -126.2% |
| 营收同比 | 303.4% | -43.1% |
| 净利润同比 | -921.1% | -173.4% |
| 每股收益(稀释后) | — | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GURE
SLAI
| Q3 25 | $9.0M | — | ||
| Q2 25 | $8.3M | $11.0M | ||
| Q2 24 | — | $19.4M | ||
| Q4 23 | $6.9M | — | ||
| Q3 23 | $5.9M | — | ||
| Q2 23 | $8.0M | — | ||
| Q1 23 | $9.3M | — | ||
| Q4 22 | $18.6M | — |
净利润
GURE
SLAI
| Q3 25 | $-35.7M | — | ||
| Q2 25 | $-773.8K | $-13.9M | ||
| Q2 24 | — | $18.9M | ||
| Q4 23 | $-58.8M | — | ||
| Q3 23 | $-1.8M | — | ||
| Q2 23 | $-681.8K | — | ||
| Q1 23 | $-557.7K | — | ||
| Q4 22 | $-2.7M | — |
毛利率
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | 0.1% | ||
| Q2 24 | — | 52.4% | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | 8.5% | — | ||
| Q1 23 | 27.2% | — | ||
| Q4 22 | — | — |
营业利润率
GURE
SLAI
| Q3 25 | -3.7% | — | ||
| Q2 25 | -9.0% | -126.2% | ||
| Q2 24 | — | -2.6% | ||
| Q4 23 | -114.7% | — | ||
| Q3 23 | -39.1% | — | ||
| Q2 23 | -11.5% | — | ||
| Q1 23 | -8.6% | — | ||
| Q4 22 | -2.7% | — |
净利率
GURE
SLAI
| Q3 25 | -394.3% | — | ||
| Q2 25 | -9.3% | -126.2% | ||
| Q2 24 | — | 97.9% | ||
| Q4 23 | -855.6% | — | ||
| Q3 23 | -30.3% | — | ||
| Q2 23 | -8.5% | — | ||
| Q1 23 | -6.0% | — | ||
| Q4 22 | -14.5% | — |
每股收益(稀释后)
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $-0.01 | ||
| Q2 24 | — | $0.02 | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $107.5M | $43.8M |
| 总资产 | $131.9M | $69.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $1.2M | ||
| Q2 24 | — | $2.3M | ||
| Q4 23 | $72.2M | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
股东权益
GURE
SLAI
| Q3 25 | $107.5M | — | ||
| Q2 25 | $142.2M | $43.8M | ||
| Q2 24 | — | $45.9M | ||
| Q4 23 | $205.2M | — | ||
| Q3 23 | $260.7M | — | ||
| Q2 23 | $260.3M | — | ||
| Q1 23 | $274.8M | — | ||
| Q4 22 | $271.6M | — |
总资产
GURE
SLAI
| Q3 25 | $131.9M | — | ||
| Q2 25 | $164.6M | $69.1M | ||
| Q2 24 | — | $63.3M | ||
| Q4 23 | $226.7M | — | ||
| Q3 23 | $278.9M | — | ||
| Q2 23 | $278.3M | — | ||
| Q1 23 | $295.7M | — | ||
| Q4 22 | $292.4M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $6.7M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-17.0M |
| 自由现金流率自由现金流/营收 | — | -154.2% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
GURE
SLAI
| Q3 25 | $6.7M | — | ||
| Q2 25 | $-559.3K | $-17.0M | ||
| Q2 24 | — | $-12.1M | ||
| Q4 23 | $-42.6M | — | ||
| Q3 23 | $-1.1M | — | ||
| Q2 23 | $6.2M | — | ||
| Q1 23 | $4.8M | — | ||
| Q4 22 | $14.0M | — |
自由现金流
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | $-17.0M | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | $-16.3M | — | ||
| Q2 23 | $6.2M | — | ||
| Q1 23 | $4.8M | — | ||
| Q4 22 | $9.7M | — |
自由现金流率
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | -154.2% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | -277.7% | — | ||
| Q2 23 | 77.0% | — | ||
| Q1 23 | 51.6% | — | ||
| Q4 22 | 52.2% | — |
资本支出强度
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | 258.3% | — | ||
| Q2 23 | 0.2% | — | ||
| Q1 23 | 0.4% | — | ||
| Q4 22 | 23.4% | — |
现金转化率
GURE
SLAI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q2 24 | — | -0.64× | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q2 23 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GURE
| Bromine | $8.1M | 89% |
| Shandong Shouguang Shenrunfa Marine Chemical Company Limited | $1.4M | 15% |
SLAI
| Data center | $6.5M | 59% |
| Cryptocurrency mining | $4.6M | 41% |