vs
GRANITE CONSTRUCTION INC(GVA)与STERLING INFRASTRUCTURE, INC.(STRL)财务数据对比。点击上方公司名可切换其他公司
GRANITE CONSTRUCTION INC的季度营收约是STERLING INFRASTRUCTURE, INC.的1.5倍($1.2B vs $755.6M)。STERLING INFRASTRUCTURE, INC.净利率更高(11.6% vs 4.5%,领先7.1%)。STERLING INFRASTRUCTURE, INC.同比增速更快(51.5% vs 19.2%)。STERLING INFRASTRUCTURE, INC.自由现金流更多($159.7M vs $128.8M)。过去两年GRANITE CONSTRUCTION INC的营收复合增速更高(31.7% vs 31.0%)
Granite Construction Inc.是美国民用建筑企业及建筑骨料生产商,为标普600指数成分股,创始地及总部位于加利福尼亚州沃森维尔,是Granite Construction Company的母公司。公司主营重型民用建筑承包与建筑骨料生产,在美国西部多州持有或租赁采石场,主要开采砂、砾石、碎石等产品。
本公司是总部位于印度马哈拉施特拉邦孟买的跨国工程总承包(EPC)企业,业务覆盖可再生能源、数据中心、柴油发电、机电水暖(MEP)服务等多个领域,已在全球三十余个国家交付项目,执行团队遍布亚洲、中东、非洲、欧洲及澳大利亚。
GVA vs STRL — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $755.6M |
| 净利润 | $52.0M | $87.6M |
| 毛利率 | 14.4% | 21.7% |
| 营业利润率 | 6.4% | 15.9% |
| 净利率 | 4.5% | 11.6% |
| 营收同比 | 19.2% | 51.5% |
| 净利润同比 | 25.4% | -22.6% |
| 每股收益(稀释后) | $1.23 | $2.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.2B | $755.6M | ||
| Q3 25 | $1.4B | $689.0M | ||
| Q2 25 | $1.1B | $614.5M | ||
| Q1 25 | $699.5M | $430.9M | ||
| Q4 24 | $977.3M | $498.8M | ||
| Q3 24 | $1.3B | $593.7M | ||
| Q2 24 | $1.1B | $582.8M | ||
| Q1 24 | $672.3M | $440.4M |
| Q4 25 | $52.0M | $87.6M | ||
| Q3 25 | $102.9M | $92.1M | ||
| Q2 25 | $71.7M | $71.0M | ||
| Q1 25 | $-33.7M | $39.5M | ||
| Q4 24 | $41.5M | $113.2M | ||
| Q3 24 | $79.0M | $61.3M | ||
| Q2 24 | $36.9M | $51.9M | ||
| Q1 24 | $-31.0M | $31.0M |
| Q4 25 | 14.4% | 21.7% | ||
| Q3 25 | 18.2% | 24.7% | ||
| Q2 25 | 17.7% | 23.3% | ||
| Q1 25 | 12.0% | 22.0% | ||
| Q4 24 | 15.4% | 21.4% | ||
| Q3 24 | 15.9% | 21.9% | ||
| Q2 24 | 15.2% | 19.3% | ||
| Q1 24 | 8.1% | 17.5% |
| Q4 25 | 6.4% | 15.9% | ||
| Q3 25 | 10.0% | 18.2% | ||
| Q2 25 | 9.2% | 17.0% | ||
| Q1 25 | -5.7% | 13.0% | ||
| Q4 24 | 6.2% | 12.5% | ||
| Q3 24 | 8.2% | 14.7% | ||
| Q2 24 | 7.9% | 12.5% | ||
| Q1 24 | -6.4% | 9.6% |
| Q4 25 | 4.5% | 11.6% | ||
| Q3 25 | 7.2% | 13.4% | ||
| Q2 25 | 6.4% | 11.6% | ||
| Q1 25 | -4.8% | 9.2% | ||
| Q4 24 | 4.2% | 22.7% | ||
| Q3 24 | 6.2% | 10.3% | ||
| Q2 24 | 3.4% | 8.9% | ||
| Q1 24 | -4.6% | 7.1% |
| Q4 25 | $1.23 | $2.82 | ||
| Q3 25 | $1.98 | $2.97 | ||
| Q2 25 | $1.42 | $2.31 | ||
| Q1 25 | $-0.77 | $1.28 | ||
| Q4 24 | $0.99 | $3.63 | ||
| Q3 24 | $1.57 | $1.97 | ||
| Q2 24 | $0.76 | $1.67 | ||
| Q1 24 | $-0.70 | $1.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $600.2M | $390.7M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $4.0B | $2.6B |
| 负债/权益比越低杠杆越低 | 1.14× | — |
8季度趋势,按日历期对齐
| Q4 25 | $600.2M | $390.7M | ||
| Q3 25 | $547.2M | $306.4M | ||
| Q2 25 | $385.3M | $699.4M | ||
| Q1 25 | $422.8M | $638.6M | ||
| Q4 24 | $585.6M | $664.2M | ||
| Q3 24 | $472.4M | $648.1M | ||
| Q2 24 | $377.2M | $540.0M | ||
| Q1 24 | $337.3M | $480.4M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $740.4M | — | ||
| Q1 25 | $739.7M | — | ||
| Q4 24 | $739.0M | — | ||
| Q3 24 | $738.6M | — | ||
| Q2 24 | $738.9M | — | ||
| Q1 24 | $553.2M | — |
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.2B | $1.1B | ||
| Q2 25 | $1.1B | $881.7M | ||
| Q1 25 | $993.5M | $805.4M | ||
| Q4 24 | $1.0B | $808.1M | ||
| Q3 24 | $1.0B | $716.5M | ||
| Q2 24 | $931.7M | $670.7M | ||
| Q1 24 | $946.5M | $644.6M |
| Q4 25 | $4.0B | $2.6B | ||
| Q3 25 | $4.1B | $2.6B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $2.9B | $2.0B | ||
| Q4 24 | $3.0B | $2.0B | ||
| Q3 24 | $3.1B | $2.0B | ||
| Q2 24 | $2.9B | $2.0B | ||
| Q1 24 | $2.6B | $1.8B |
| Q4 25 | 1.14× | — | ||
| Q3 25 | 1.16× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.74× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | 0.58× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $179.3M | $186.1M |
| 自由现金流经营现金流 - 资本支出 | $128.8M | $159.7M |
| 自由现金流率自由现金流/营收 | 11.0% | 21.1% |
| 资本支出强度资本支出/营收 | 4.3% | 3.5% |
| 现金转化率经营现金流/净利润 | 3.45× | 2.12× |
| 过去12个月自由现金流最近4个季度 | $330.6M | $362.7M |
8季度趋势,按日历期对齐
| Q4 25 | $179.3M | $186.1M | ||
| Q3 25 | $284.2M | $83.6M | ||
| Q2 25 | $1.8M | $85.4M | ||
| Q1 25 | $3.6M | $84.9M | ||
| Q4 24 | $172.8M | $174.3M | ||
| Q3 24 | $261.5M | $152.3M | ||
| Q2 24 | $-2.0M | $121.0M | ||
| Q1 24 | $24.1M | $49.6M |
| Q4 25 | $128.8M | $159.7M | ||
| Q3 25 | $257.5M | $64.0M | ||
| Q2 25 | $-27.0M | $72.1M | ||
| Q1 25 | $-28.6M | $67.0M | ||
| Q4 24 | $144.6M | $158.6M | ||
| Q3 24 | $220.2M | $138.3M | ||
| Q2 24 | $-41.0M | $92.1M | ||
| Q1 24 | $-3.8M | $27.2M |
| Q4 25 | 11.0% | 21.1% | ||
| Q3 25 | 18.0% | 9.3% | ||
| Q2 25 | -2.4% | 11.7% | ||
| Q1 25 | -4.1% | 15.5% | ||
| Q4 24 | 14.8% | 31.8% | ||
| Q3 24 | 17.3% | 23.3% | ||
| Q2 24 | -3.8% | 15.8% | ||
| Q1 24 | -0.6% | 6.2% |
| Q4 25 | 4.3% | 3.5% | ||
| Q3 25 | 1.9% | 2.9% | ||
| Q2 25 | 2.6% | 2.2% | ||
| Q1 25 | 4.6% | 4.2% | ||
| Q4 24 | 2.9% | 3.1% | ||
| Q3 24 | 3.2% | 2.4% | ||
| Q2 24 | 3.6% | 5.0% | ||
| Q1 24 | 4.1% | 5.1% |
| Q4 25 | 3.45× | 2.12× | ||
| Q3 25 | 2.76× | 0.91× | ||
| Q2 25 | 0.02× | 1.20× | ||
| Q1 25 | — | 2.15× | ||
| Q4 24 | 4.17× | 1.54× | ||
| Q3 24 | 3.31× | 2.48× | ||
| Q2 24 | -0.05× | 2.33× | ||
| Q1 24 | — | 1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GVA
| Public | $680.2M | 58% |
| Private | $260.1M | 22% |
| Asphalt | $116.9M | 10% |
| Aggregates | $107.9M | 9% |
| Collaborative Arrangement | $7.0M | 1% |
| Performance Obligations | $3.5M | 0% |
STRL
| Lump Sum | $464.9M | 62% |
| Heavy Highway | $99.6M | 13% |
| Residential Construction | $70.4M | 9% |
| Road And Highway Builders LLC | $52.4M | 7% |
| Other Revenue | $36.6M | 5% |
| Aviation | $16.6M | 2% |
| Commercial | $11.4M | 2% |
| Related Party | $600.0K | 0% |