vs
Greenwave Technology Solutions, Inc.(GWAV)与RELIANCE, INC.(RS)财务数据对比。点击上方公司名可切换其他公司
RELIANCE, INC.的季度营收约是Greenwave Technology Solutions, Inc.的276.0倍($3.5B vs $12.7M)。RELIANCE, INC.净利率更高(3.3% vs -41.6%,领先45.0%)。Greenwave Technology Solutions, Inc.同比增速更快(49.0% vs 11.9%)。过去两年Greenwave Technology Solutions, Inc.的营收复合增速更高(18.5% vs -2.0%)
Reliance, Inc.总部位于美国亚利桑那州斯科茨代尔,是北美规模最大的金属服务中心运营商。公司为12.5万家制造商、加工厂等客户提供金属加工服务,经销铝、黄铜、合金、铜、碳钢、不锈钢、钛等约10万种金属及特种金属产品。
GWAV vs RS — 直观对比
营收规模更大
RS
是对方的276.0倍
$12.7M
营收增速更快
GWAV
高出37.1%
11.9%
净利率更高
RS
高出45.0%
-41.6%
两年增速更快
GWAV
近两年复合增速
-2.0%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.7M | $3.5B |
| 净利润 | $-5.3M | $116.9M |
| 毛利率 | 27.6% | — |
| 营业利润率 | -38.8% | 4.8% |
| 净利率 | -41.6% | 3.3% |
| 营收同比 | 49.0% | 11.9% |
| 净利润同比 | -10.0% | 10.3% |
| 每股收益(稀释后) | $-8.89 | $2.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GWAV
RS
| Q4 25 | — | $3.5B | ||
| Q3 25 | $12.7M | $3.7B | ||
| Q2 25 | $11.0M | $3.7B | ||
| Q1 25 | $7.3M | $3.5B | ||
| Q4 24 | $8.4M | $3.1B | ||
| Q3 24 | $8.5M | $3.4B | ||
| Q2 24 | $7.9M | $3.6B | ||
| Q1 24 | $8.5M | $3.6B |
净利润
GWAV
RS
| Q4 25 | — | $116.9M | ||
| Q3 25 | $-5.3M | $189.5M | ||
| Q2 25 | $-4.9M | $234.2M | ||
| Q1 25 | $-4.7M | $200.5M | ||
| Q4 24 | $-18.4M | $106.0M | ||
| Q3 24 | $-4.8M | $199.2M | ||
| Q2 24 | $7.3M | $268.3M | ||
| Q1 24 | $-8.1M | $303.8M |
毛利率
GWAV
RS
| Q4 25 | — | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 47.5% | — | ||
| Q4 24 | 46.2% | — | ||
| Q3 24 | 41.7% | — | ||
| Q2 24 | 29.0% | — | ||
| Q1 24 | 38.4% | — |
营业利润率
GWAV
RS
| Q4 25 | — | 4.8% | ||
| Q3 25 | -38.8% | 7.1% | ||
| Q2 25 | -42.3% | 8.5% | ||
| Q1 25 | -52.9% | 7.9% | ||
| Q4 24 | -214.3% | 4.5% | ||
| Q3 24 | -52.2% | 8.0% | ||
| Q2 24 | -113.7% | 9.7% | ||
| Q1 24 | -33.1% | 10.8% |
净利率
GWAV
RS
| Q4 25 | — | 3.3% | ||
| Q3 25 | -41.6% | 5.2% | ||
| Q2 25 | -44.7% | 6.4% | ||
| Q1 25 | -63.6% | 5.8% | ||
| Q4 24 | -218.2% | 3.4% | ||
| Q3 24 | -56.4% | 5.8% | ||
| Q2 24 | 92.9% | 7.4% | ||
| Q1 24 | -94.8% | 8.3% |
每股收益(稀释后)
GWAV
RS
| Q4 25 | — | $2.23 | ||
| Q3 25 | $-8.89 | $3.59 | ||
| Q2 25 | $-8.98 | $4.42 | ||
| Q1 25 | $-17.85 | $3.74 | ||
| Q4 24 | $27413.86 | $2.05 | ||
| Q3 24 | $-28.74 | $3.61 | ||
| Q2 24 | $-921.46 | $4.67 | ||
| Q1 24 | $-26472.13 | $5.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $216.6M |
| 总债务越低越好 | $6.2M | — |
| 股东权益账面价值 | $32.7M | $7.2B |
| 总资产 | $59.9M | $10.4B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势,按日历期对齐
现金及短期投资
GWAV
RS
| Q4 25 | — | $216.6M | ||
| Q3 25 | — | $261.2M | ||
| Q2 25 | — | $239.5M | ||
| Q1 25 | — | $277.8M | ||
| Q4 24 | — | $318.1M | ||
| Q3 24 | — | $314.6M | ||
| Q2 24 | — | $350.8M | ||
| Q1 24 | — | $934.9M |
总债务
GWAV
RS
| Q4 25 | — | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $5.2M | — | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $4.8M | — | ||
| Q1 24 | $13.0M | — |
股东权益
GWAV
RS
| Q4 25 | — | $7.2B | ||
| Q3 25 | $32.7M | $7.3B | ||
| Q2 25 | $38.0M | $7.2B | ||
| Q1 25 | $41.5M | $7.1B | ||
| Q4 24 | $37.0M | $7.2B | ||
| Q3 24 | $51.3M | $7.4B | ||
| Q2 24 | $56.1M | $7.6B | ||
| Q1 24 | $5.6M | $7.9B |
总资产
GWAV
RS
| Q4 25 | — | $10.4B | ||
| Q3 25 | $59.9M | $10.5B | ||
| Q2 25 | $64.1M | $10.5B | ||
| Q1 25 | $67.5M | $10.4B | ||
| Q4 24 | $63.1M | $10.0B | ||
| Q3 24 | $69.6M | $10.3B | ||
| Q2 24 | $74.6M | $10.4B | ||
| Q1 24 | $45.3M | $10.7B |
负债/权益比
GWAV
RS
| Q4 25 | — | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 2.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $276.1M |
| 自由现金流经营现金流 - 资本支出 | — | $202.9M |
| 自由现金流率自由现金流/营收 | — | 5.8% |
| 资本支出强度资本支出/营收 | — | 2.1% |
| 现金转化率经营现金流/净利润 | — | 2.36× |
| 过去12个月自由现金流最近4个季度 | — | $502.5M |
8季度趋势,按日历期对齐
经营现金流
GWAV
RS
| Q4 25 | — | $276.1M | ||
| Q3 25 | $-2.9M | $261.8M | ||
| Q2 25 | $1.2M | $229.0M | ||
| Q1 25 | $-4.2M | $64.5M | ||
| Q4 24 | $-2.5M | $473.3M | ||
| Q3 24 | $-671.2K | $463.9M | ||
| Q2 24 | $-10.6M | $366.3M | ||
| Q1 24 | $-3.5M | $126.3M |
自由现金流
GWAV
RS
| Q4 25 | — | $202.9M | ||
| Q3 25 | — | $180.6M | ||
| Q2 25 | $660.4K | $141.4M | ||
| Q1 25 | $-4.4M | $-22.4M | ||
| Q4 24 | — | $362.4M | ||
| Q3 24 | — | $351.1M | ||
| Q2 24 | — | $268.1M | ||
| Q1 24 | — | $17.6M |
自由现金流率
GWAV
RS
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | 6.0% | 3.9% | ||
| Q1 25 | -59.6% | -0.6% | ||
| Q4 24 | — | 11.6% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 7.4% | ||
| Q1 24 | — | 0.5% |
资本支出强度
GWAV
RS
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | 5.2% | 2.4% | ||
| Q1 25 | 2.9% | 2.5% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | 3.0% |
现金转化率
GWAV
RS
| Q4 25 | — | 2.36× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 4.47× | ||
| Q3 24 | — | 2.33× | ||
| Q2 24 | -1.45× | 1.37× | ||
| Q1 24 | — | 0.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWAV
| Scrap Metal Recycling | $9.0M | 71% |
| Hauling | $3.7M | 29% |
RS
| Carbon Steel | $1.9B | 55% |
| Aluminum | $624.5M | 18% |
| Stainless Steel | $467.1M | 13% |
| Alloy Steel | $155.5M | 4% |
| Toll Processing | $155.3M | 4% |
| Copper And Brass | $93.5M | 3% |
| Other Products Or Services | $80.4M | 2% |