vs
Greenwave Technology Solutions, Inc.（GWAV）与Ryerson Holding Corp（RYI）财务数据对比。点击上方公司名可切换其他公司
Ryerson Holding Corp的季度营收约是Greenwave Technology Solutions, Inc.的87.2倍（$1.1B vs $12.7M）。Ryerson Holding Corp净利率更高（-3.4% vs -41.6%，领先38.2%）。Greenwave Technology Solutions, Inc.同比增速更快（49.0% vs 9.7%）。过去两年Greenwave Technology Solutions, Inc.的营收复合增速更高（18.5% vs -5.6%）
莱森控股集团旗下的约瑟夫·T·莱森父子公司是一家金属加工分销服务商，业务覆盖美国、墨西哥、加拿大与中国。公司创立于1842年，总部位于芝加哥，在全球约100个网点拥有约4200名员工，是金属流通领域资历深厚的专业服务商。
GWAV vs RYI — 直观对比
营收规模更大
RYI
是对方的87.2倍
$12.7M
营收增速更快
GWAV
高出39.4%
9.7%
净利率更高
RYI
高出38.2%
-41.6%
两年增速更快
GWAV
近两年复合增速
-5.6%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.7M | $1.1B |
| 净利润 | $-5.3M | $-37.9M |
| 毛利率 | 27.6% | 15.3% |
| 营业利润率 | -38.8% | -3.4% |
| 净利率 | -41.6% | -3.4% |
| 营收同比 | 49.0% | 9.7% |
| 净利润同比 | -10.0% | -781.4% |
| 每股收益（稀释后） | $-8.89 | $-1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GWAVRYI
| Q4 25 | — | $1.1B | ||
| Q3 25 | $12.7M | $1.2B | ||
| Q2 25 | $11.0M | $1.2B | ||
| Q1 25 | $7.3M | $1.1B | ||
| Q4 24 | $8.4M | $1.0B | ||
| Q3 24 | $8.5M | $1.1B | ||
| Q2 24 | $7.9M | $1.2B | ||
| Q1 24 | $8.5M | $1.2B |
净利润GWAVRYI
| Q4 25 | — | $-37.9M | ||
| Q3 25 | $-5.3M | $-14.8M | ||
| Q2 25 | $-4.9M | $1.9M | ||
| Q1 25 | $-4.7M | $-5.6M | ||
| Q4 24 | $-18.4M | $-4.3M | ||
| Q3 24 | $-4.8M | $-6.6M | ||
| Q2 24 | $7.3M | $9.9M | ||
| Q1 24 | $-8.1M | $-7.6M |
毛利率GWAVRYI
| Q4 25 | — | 15.3% | ||
| Q3 25 | 27.6% | 17.2% | ||
| Q2 25 | 19.2% | 17.9% | ||
| Q1 25 | 47.5% | 18.0% | ||
| Q4 24 | 46.2% | 19.0% | ||
| Q3 24 | 41.7% | 17.9% | ||
| Q2 24 | 29.0% | 18.2% | ||
| Q1 24 | 38.4% | 17.6% |
营业利润率GWAVRYI
| Q4 25 | — | -3.4% | ||
| Q3 25 | -38.8% | -0.1% | ||
| Q2 25 | -42.3% | 0.5% | ||
| Q1 25 | -52.9% | 0.2% | ||
| Q4 24 | -214.3% | 0.3% | ||
| Q3 24 | -52.2% | 0.5% | ||
| Q2 24 | -113.7% | 1.9% | ||
| Q1 24 | -33.1% | 0.1% |
净利率GWAVRYI
| Q4 25 | — | -3.4% | ||
| Q3 25 | -41.6% | -1.3% | ||
| Q2 25 | -44.7% | 0.2% | ||
| Q1 25 | -63.6% | -0.5% | ||
| Q4 24 | -218.2% | -0.4% | ||
| Q3 24 | -56.4% | -0.6% | ||
| Q2 24 | 92.9% | 0.8% | ||
| Q1 24 | -94.8% | -0.6% |
每股收益（稀释后）GWAVRYI
| Q4 25 | — | $-1.18 | ||
| Q3 25 | $-8.89 | $-0.46 | ||
| Q2 25 | $-8.98 | $0.06 | ||
| Q1 25 | $-17.85 | $-0.18 | ||
| Q4 24 | $27413.86 | $-0.13 | ||
| Q3 24 | $-28.74 | $-0.20 | ||
| Q2 24 | $-921.46 | $0.29 | ||
| Q1 24 | $-26472.13 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $26.9M |
| 总债务越低越好 | $6.2M | — |
| 股东权益账面价值 | $32.7M | $753.1M |
| 总资产 | $59.9M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资GWAVRYI
| Q4 25 | — | $26.9M | ||
| Q3 25 | — | $29.8M | ||
| Q2 25 | — | $30.8M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | — | $27.7M | ||
| Q3 24 | — | $35.0M | ||
| Q2 24 | — | $28.0M | ||
| Q1 24 | — | $41.9M |
总债务GWAVRYI
| Q4 25 | — | — | ||
| Q3 25 | $6.2M | — | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $5.2M | — | ||
| Q4 24 | $4.3M | — | ||
| Q3 24 | $4.5M | — | ||
| Q2 24 | $4.8M | — | ||
| Q1 24 | $13.0M | — |
股东权益GWAVRYI
| Q4 25 | — | $753.1M | ||
| Q3 25 | $32.7M | $787.3M | ||
| Q2 25 | $38.0M | $811.5M | ||
| Q1 25 | $41.5M | $803.9M | ||
| Q4 24 | $37.0M | $815.3M | ||
| Q3 24 | $51.3M | $832.9M | ||
| Q2 24 | $56.1M | $877.9M | ||
| Q1 24 | $5.6M | $888.5M |
总资产GWAVRYI
| Q4 25 | — | $2.4B | ||
| Q3 25 | $59.9M | $2.5B | ||
| Q2 25 | $64.1M | $2.5B | ||
| Q1 25 | $67.5M | $2.5B | ||
| Q4 24 | $63.1M | $2.4B | ||
| Q3 24 | $69.6M | $2.5B | ||
| Q2 24 | $74.6M | $2.6B | ||
| Q1 24 | $45.3M | $2.7B |
负债/权益比GWAVRYI
| Q4 25 | — | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.12× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 2.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $112.7M |
| 自由现金流经营现金流 - 资本支出 | — | $91.9M |
| 自由现金流率自由现金流/营收 | — | 8.3% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $35.5M |
8季度趋势，按日历期对齐
经营现金流GWAVRYI
| Q4 25 | — | $112.7M | ||
| Q3 25 | $-2.9M | $-8.3M | ||
| Q2 25 | $1.2M | $23.8M | ||
| Q1 25 | $-4.2M | $-41.2M | ||
| Q4 24 | $-2.5M | $92.2M | ||
| Q3 24 | $-671.2K | $134.6M | ||
| Q2 24 | $-10.6M | $25.9M | ||
| Q1 24 | $-3.5M | $-47.8M |
自由现金流GWAVRYI
| Q4 25 | — | $91.9M | ||
| Q3 25 | — | $-21.1M | ||
| Q2 25 | $660.4K | $13.9M | ||
| Q1 25 | $-4.4M | $-49.2M | ||
| Q4 24 | — | $68.7M | ||
| Q3 24 | — | $103.0M | ||
| Q2 24 | — | $3.2M | ||
| Q1 24 | — | $-69.6M |
自由现金流率GWAVRYI
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | 6.0% | 1.2% | ||
| Q1 25 | -59.6% | -4.3% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 9.1% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | -5.6% |
资本支出强度GWAVRYI
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | 5.2% | 0.8% | ||
| Q1 25 | 2.9% | 0.7% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 1.8% |
现金转化率GWAVRYI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 12.53× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.45× | 2.62× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GWAV
| Scrap Metal Recycling | $9.0M | 71% |
| Hauling | $3.7M | 29% |
RYI
| US | $988.3M | 89% |
| Non Us | $116.5M | 11% |
