vs
GXO Logistics, Inc.（GXO）与LINDBLAD EXPEDITIONS HOLDINGS, INC.（LIND）财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是LINDBLAD EXPEDITIONS HOLDINGS, INC.的19.1倍（$3.5B vs $183.2M）。GXO Logistics, Inc.净利率更高（1.2% vs -12.9%，领先14.1%）。LINDBLAD EXPEDITIONS HOLDINGS, INC.同比增速更快（23.3% vs 7.9%）。GXO Logistics, Inc.自由现金流更多（$115.0M vs $3.5M）。过去两年GXO Logistics, Inc.的营收复合增速更高（19.5% vs 9.2%）
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业，为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务，合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
林德布拉德探险控股是一家专业探险旅行企业，总部位于美国纽约。目前公司运营15艘探险邮轮，载客量从28人到150人不等，可为旅行者提供覆盖全球七大洲目的地的探险邮轮旅程。
GXO vs LIND — 直观对比
营收规模更大
GXO
是对方的19.1倍
$183.2M
营收增速更快
LIND
高出15.4%
7.9%
净利率更高
GXO
高出14.1%
-12.9%
自由现金流更多
GXO
多$111.5M
$3.5M
两年增速更快
GXO
近两年复合增速
9.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $183.2M |
| 净利润 | $43.0M | $-23.6M |
| 毛利率 | — | 40.3% |
| 营业利润率 | 2.7% | -3.0% |
| 净利率 | 1.2% | -12.9% |
| 营收同比 | 7.9% | 23.3% |
| 净利润同比 | -57.0% | 6.0% |
| 每股收益（稀释后） | $0.35 | $-0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GXOLIND
| Q4 25 | $3.5B | $183.2M | ||
| Q3 25 | $3.4B | $240.2M | ||
| Q2 25 | $3.3B | $167.9M | ||
| Q1 25 | $3.0B | $179.7M | ||
| Q4 24 | $3.3B | $148.6M | ||
| Q3 24 | $3.2B | $206.0M | ||
| Q2 24 | $2.8B | $136.5M | ||
| Q1 24 | $2.5B | $153.6M |
净利润GXOLIND
| Q4 25 | $43.0M | $-23.6M | ||
| Q3 25 | $59.0M | $1.2M | ||
| Q2 25 | $26.0M | $-8.5M | ||
| Q1 25 | $-96.0M | $1.2M | ||
| Q4 24 | $100.0M | $-25.0M | ||
| Q3 24 | $33.0M | $22.5M | ||
| Q2 24 | $38.0M | $-24.7M | ||
| Q1 24 | $-37.0M | $-4.0M |
毛利率GXOLIND
| Q4 25 | — | 40.3% | ||
| Q3 25 | — | 48.2% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 48.3% | ||
| Q4 24 | — | 42.5% | ||
| Q3 24 | — | 46.7% | ||
| Q2 24 | — | 39.2% | ||
| Q1 24 | — | 45.0% |
营业利润率GXOLIND
| Q4 25 | 2.7% | -3.0% | ||
| Q3 25 | 3.5% | 15.0% | ||
| Q2 25 | 2.7% | 2.6% | ||
| Q1 25 | -1.9% | 5.9% | ||
| Q4 24 | 3.1% | -5.1% | ||
| Q3 24 | 2.6% | 14.3% | ||
| Q2 24 | 2.6% | -6.0% | ||
| Q1 24 | -1.6% | 5.1% |
净利率GXOLIND
| Q4 25 | 1.2% | -12.9% | ||
| Q3 25 | 1.7% | 0.5% | ||
| Q2 25 | 0.8% | -5.1% | ||
| Q1 25 | -3.2% | 0.6% | ||
| Q4 24 | 3.1% | -16.9% | ||
| Q3 24 | 1.0% | 10.9% | ||
| Q2 24 | 1.3% | -18.1% | ||
| Q1 24 | -1.5% | -2.6% |
每股收益（稀释后）GXOLIND
| Q4 25 | $0.35 | $-0.45 | ||
| Q3 25 | $0.51 | $0.00 | ||
| Q2 25 | $0.23 | $-0.18 | ||
| Q1 25 | $-0.81 | $0.00 | ||
| Q4 24 | $0.83 | $-0.45 | ||
| Q3 24 | $0.28 | $0.36 | ||
| Q2 24 | $0.32 | $-0.48 | ||
| Q1 24 | $-0.31 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $256.7M |
| 总债务越低越好 | $2.6B | $662.7M |
| 股东权益账面价值 | $3.0B | $-284.5M |
| 总资产 | $12.3B | $980.0M |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势，按日历期对齐
现金及短期投资GXOLIND
| Q4 25 | $854.0M | $256.7M | ||
| Q3 25 | $339.0M | $261.8M | ||
| Q2 25 | $205.0M | $200.9M | ||
| Q1 25 | $288.0M | $188.9M | ||
| Q4 24 | $413.0M | $183.9M | ||
| Q3 24 | $548.0M | $193.9M | ||
| Q2 24 | $469.0M | $168.1M | ||
| Q1 24 | $423.0M | $177.7M |
总债务GXOLIND
| Q4 25 | $2.6B | $662.7M | ||
| Q3 25 | $2.2B | $663.5M | ||
| Q2 25 | $2.6B | $627.3M | ||
| Q1 25 | $2.5B | $626.4M | ||
| Q4 24 | $2.5B | $625.5M | ||
| Q3 24 | $2.6B | $624.5M | ||
| Q2 24 | $2.6B | $623.6M | ||
| Q1 24 | $1.5B | $622.7M |
股东权益GXOLIND
| Q4 25 | $3.0B | $-284.5M | ||
| Q3 25 | $3.0B | $-256.6M | ||
| Q2 25 | $2.9B | $-263.8M | ||
| Q1 25 | $2.9B | $-252.2M | ||
| Q4 24 | $3.0B | $-253.1M | ||
| Q3 24 | $3.1B | $-226.9M | ||
| Q2 24 | $2.9B | $-255.5M | ||
| Q1 24 | $2.9B | $-227.4M |
总资产GXOLIND
| Q4 25 | $12.3B | $980.0M | ||
| Q3 25 | $11.9B | $976.5M | ||
| Q2 25 | $11.9B | $936.5M | ||
| Q1 25 | $11.3B | $908.8M | ||
| Q4 24 | $11.3B | $876.9M | ||
| Q3 24 | $11.9B | $889.8M | ||
| Q2 24 | $11.4B | $858.3M | ||
| Q1 24 | $9.4B | $868.0M |
负债/权益比GXOLIND
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.0M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | $3.5M |
| 自由现金流率自由现金流/营收 | 3.3% | 1.9% |
| 资本支出强度资本支出/营收 | 1.6% | 6.0% |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | $63.8M |
8季度趋势，按日历期对齐
经营现金流GXOLIND
| Q4 25 | $170.0M | $14.4M | ||
| Q3 25 | $232.0M | $19.5M | ||
| Q2 25 | $3.0M | $29.2M | ||
| Q1 25 | $29.0M | $48.4M | ||
| Q4 24 | $186.0M | $1.7M | ||
| Q3 24 | $198.0M | $28.1M | ||
| Q2 24 | $115.0M | $18.6M | ||
| Q1 24 | $50.0M | $43.9M |
自由现金流GXOLIND
| Q4 25 | $115.0M | $3.5M | ||
| Q3 25 | $88.0M | $11.9M | ||
| Q2 25 | $-44.0M | $13.5M | ||
| Q1 25 | $-49.0M | $35.0M | ||
| Q4 24 | $82.0M | $-8.2M | ||
| Q3 24 | $104.0M | $18.4M | ||
| Q2 24 | $27.0M | $11.2M | ||
| Q1 24 | $-23.0M | $37.4M |
自由现金流率GXOLIND
| Q4 25 | 3.3% | 1.9% | ||
| Q3 25 | 2.6% | 5.0% | ||
| Q2 25 | -1.3% | 8.0% | ||
| Q1 25 | -1.6% | 19.5% | ||
| Q4 24 | 2.5% | -5.5% | ||
| Q3 24 | 3.3% | 8.9% | ||
| Q2 24 | 0.9% | 8.2% | ||
| Q1 24 | -0.9% | 24.4% |
资本支出强度GXOLIND
| Q4 25 | 1.6% | 6.0% | ||
| Q3 25 | 4.2% | 3.2% | ||
| Q2 25 | 1.4% | 9.4% | ||
| Q1 25 | 2.6% | 7.5% | ||
| Q4 24 | 3.2% | 6.6% | ||
| Q3 24 | 3.0% | 4.7% | ||
| Q2 24 | 3.1% | 5.4% | ||
| Q1 24 | 3.0% | 4.2% |
现金转化率GXOLIND
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | 16.41× | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | — | 41.69× | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | 1.25× | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GXO
暂无分部数据
LIND
| Guest Ticket | $96.5M | 53% |
| Landexperience | $67.3M | 37% |
| Other Tour | $19.4M | 11% |
