vs
GXO Logistics, Inc.（GXO）与NextTrip, Inc.（NTRP）财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是NextTrip, Inc.的2922.2倍（$3.5B vs $1.2M）。GXO Logistics, Inc.净利率更高（1.2% vs -272.9%，领先274.2%）。NextTrip, Inc.同比增速更快（1508.0% vs 7.9%）。过去两年NextTrip, Inc.的营收复合增速更高（266.1% vs 19.5%）
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业，为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务，合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
NeXT公司是一家美国科技企业，总部位于加利福尼亚州雷德伍德城，主打面向高等教育与商业市场的计算机工作站，后续还开发出了首款动态网页软件。该公司由苹果联合创始人史蒂夫·乔布斯在1985年离开苹果后创立，1988年推出NeXT计算机，1990年发布NeXTcube与更小型的NeXTstation。
GXO vs NTRP — 直观对比
营收规模更大
GXO
是对方的2922.2倍
$1.2M
营收增速更快
NTRP
高出1500.1%
7.9%
净利率更高
GXO
高出274.2%
-272.9%
两年增速更快
NTRP
近两年复合增速
19.5%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.5B | $1.2M |
| 净利润 | $43.0M | $-3.3M |
| 毛利率 | — | 18.1% |
| 营业利润率 | 2.7% | -257.0% |
| 净利率 | 1.2% | -272.9% |
| 营收同比 | 7.9% | 1508.0% |
| 净利润同比 | -57.0% | -63.0% |
| 每股收益（稀释后） | $0.35 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收GXONTRP
| Q4 25 | $3.5B | $1.2M | ||
| Q3 25 | $3.4B | $757.6K | ||
| Q2 25 | $3.3B | $138.8K | ||
| Q1 25 | $3.0B | $83.5K | ||
| Q4 24 | $3.3B | $74.6K | ||
| Q3 24 | $3.2B | $154.5K | ||
| Q2 24 | $2.8B | $188.8K | ||
| Q1 24 | $2.5B | $89.6K |
净利润GXONTRP
| Q4 25 | $43.0M | $-3.3M | ||
| Q3 25 | $59.0M | $-2.9M | ||
| Q2 25 | $26.0M | $-4.5M | ||
| Q1 25 | $-96.0M | $-4.6M | ||
| Q4 24 | $100.0M | $-2.0M | ||
| Q3 24 | $33.0M | $-1.5M | ||
| Q2 24 | $38.0M | $-2.0M | ||
| Q1 24 | $-37.0M | $-3.4M |
毛利率GXONTRP
| Q4 25 | — | 18.1% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 28.0% | ||
| Q1 25 | — | -10.6% | ||
| Q4 24 | — | -2.8% | ||
| Q3 24 | — | -0.6% | ||
| Q2 24 | — | 8.1% | ||
| Q1 24 | — | -35.4% |
营业利润率GXONTRP
| Q4 25 | 2.7% | -257.0% | ||
| Q3 25 | 3.5% | -422.7% | ||
| Q2 25 | 2.7% | -3342.1% | ||
| Q1 25 | -1.9% | -2656.6% | ||
| Q4 24 | 3.1% | -2376.3% | ||
| Q3 24 | 2.6% | -951.0% | ||
| Q2 24 | 2.6% | -1034.1% | ||
| Q1 24 | -1.6% | -1890.7% |
净利率GXONTRP
| Q4 25 | 1.2% | -272.9% | ||
| Q3 25 | 1.7% | -382.5% | ||
| Q2 25 | 0.8% | -3210.6% | ||
| Q1 25 | -3.2% | -5506.1% | ||
| Q4 24 | 3.1% | -2692.1% | ||
| Q3 24 | 1.0% | -993.3% | ||
| Q2 24 | 1.3% | -1048.1% | ||
| Q1 24 | -1.5% | -3797.0% |
每股收益（稀释后）GXONTRP
| Q4 25 | $0.35 | $-0.37 | ||
| Q3 25 | $0.51 | $-0.39 | ||
| Q2 25 | $0.23 | $-0.68 | ||
| Q1 25 | $-0.81 | $0.81 | ||
| Q4 24 | $0.83 | $-0.35 | ||
| Q3 24 | $0.28 | $-1.14 | ||
| Q2 24 | $0.32 | $-1.55 | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $2.4M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $3.0B | $5.9M |
| 总资产 | $12.3B | $14.4M |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势，按日历期对齐
现金及短期投资GXONTRP
| Q4 25 | $854.0M | $2.4M | ||
| Q3 25 | $339.0M | $1.8M | ||
| Q2 25 | $205.0M | $130.9K | ||
| Q1 25 | $288.0M | $1.1M | ||
| Q4 24 | $413.0M | $15.4K | ||
| Q3 24 | $548.0M | $102.0K | ||
| Q2 24 | $469.0M | $36.7K | ||
| Q1 24 | $423.0M | $323.8K |
总债务GXONTRP
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $1.5B | — |
股东权益GXONTRP
| Q4 25 | $3.0B | $5.9M | ||
| Q3 25 | $3.0B | $5.6M | ||
| Q2 25 | $2.9B | $6.7M | ||
| Q1 25 | $2.9B | $7.4M | ||
| Q4 24 | $3.0B | $-1.4M | ||
| Q3 24 | $3.1B | $-134.1K | ||
| Q2 24 | $2.9B | $1.2M | ||
| Q1 24 | $2.9B | $3.1M |
总资产GXONTRP
| Q4 25 | $12.3B | $14.4M | ||
| Q3 25 | $11.9B | $13.9M | ||
| Q2 25 | $11.9B | $11.0M | ||
| Q1 25 | $11.3B | $9.9M | ||
| Q4 24 | $11.3B | $5.0M | ||
| Q3 24 | $11.9B | $4.9M | ||
| Q2 24 | $11.4B | $4.7M | ||
| Q1 24 | $9.4B | $5.1M |
负债/权益比GXONTRP
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $170.0M | $-2.0M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 3.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势，按日历期对齐
经营现金流GXONTRP
| Q4 25 | $170.0M | $-2.0M | ||
| Q3 25 | $232.0M | $572.4K | ||
| Q2 25 | $3.0M | $-1.0M | ||
| Q1 25 | $29.0M | $-1.9M | ||
| Q4 24 | $186.0M | $-1.2M | ||
| Q3 24 | $198.0M | $-810.2K | ||
| Q2 24 | $115.0M | $-1.1M | ||
| Q1 24 | $50.0M | $-3.1M |
自由现金流GXONTRP
| Q4 25 | $115.0M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $-44.0M | — | ||
| Q1 25 | $-49.0M | — | ||
| Q4 24 | $82.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-23.0M | — |
自由现金流率GXONTRP
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | -1.6% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -0.9% | — |
资本支出强度GXONTRP
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率GXONTRP
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
