vs
GXO Logistics, Inc.(GXO)与NUSATRIP Inc(NUTR)财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是NUSATRIP Inc的4562.4倍($3.5B vs $768.7K)。GXO Logistics, Inc.净利率更高(1.2% vs -125.4%,领先126.6%)。GXO Logistics, Inc.自由现金流更多($115.0M vs $-17.0M)
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业,为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务,合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
NUSATRIP Inc是一家主打东南亚市场的旅游科技企业,运营全品类在线旅游预订平台,为休闲旅客及小型商务出行客户提供机票购票、酒店预约、定制度假套餐及当地体验项目预订等服务。
GXO vs NUTR — 直观对比
营收规模更大
GXO
是对方的4562.4倍
$768.7K
净利率更高
GXO
高出126.6%
-125.4%
自由现金流更多
GXO
多$132.0M
$-17.0M
损益表 — Q4 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $768.7K |
| 净利润 | $43.0M | $-963.7K |
| 毛利率 | — | 100.0% |
| 营业利润率 | 2.7% | -162.3% |
| 净利率 | 1.2% | -125.4% |
| 营收同比 | 7.9% | — |
| 净利润同比 | -57.0% | — |
| 每股收益(稀释后) | $0.35 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GXO
NUTR
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.4B | $768.7K | ||
| Q2 25 | $3.3B | $993.0K | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.5B | — |
净利润
GXO
NUTR
| Q4 25 | $43.0M | — | ||
| Q3 25 | $59.0M | $-963.7K | ||
| Q2 25 | $26.0M | $920.3K | ||
| Q1 25 | $-96.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $33.0M | — | ||
| Q2 24 | $38.0M | — | ||
| Q1 24 | $-37.0M | — |
毛利率
GXO
NUTR
| Q4 25 | — | — | ||
| Q3 25 | — | 100.0% | ||
| Q2 25 | — | 100.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
GXO
NUTR
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.5% | -162.3% | ||
| Q2 25 | 2.7% | 41.2% | ||
| Q1 25 | -1.9% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率
GXO
NUTR
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | -125.4% | ||
| Q2 25 | 0.8% | 92.7% | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -1.5% | — |
每股收益(稀释后)
GXO
NUTR
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.51 | $-0.17 | ||
| Q2 25 | $0.23 | $0.25 | ||
| Q1 25 | $-0.81 | — | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.28 | — | ||
| Q2 24 | $0.32 | — | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $5.1M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $3.0B | $12.5M |
| 总资产 | $12.3B | $27.0M |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势,按日历期对齐
现金及短期投资
GXO
NUTR
| Q4 25 | $854.0M | — | ||
| Q3 25 | $339.0M | $5.1M | ||
| Q2 25 | $205.0M | $6.9M | ||
| Q1 25 | $288.0M | — | ||
| Q4 24 | $413.0M | — | ||
| Q3 24 | $548.0M | — | ||
| Q2 24 | $469.0M | — | ||
| Q1 24 | $423.0M | — |
总债务
GXO
NUTR
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $1.5B | — |
股东权益
GXO
NUTR
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | $12.5M | ||
| Q2 25 | $2.9B | $-1.9M | ||
| Q1 25 | $2.9B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
总资产
GXO
NUTR
| Q4 25 | $12.3B | — | ||
| Q3 25 | $11.9B | $27.0M | ||
| Q2 25 | $11.9B | $19.3M | ||
| Q1 25 | $11.3B | — | ||
| Q4 24 | $11.3B | — | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $11.4B | — | ||
| Q1 24 | $9.4B | — |
负债/权益比
GXO
NUTR
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $170.0M | $-17.0M |
| 自由现金流经营现金流 - 资本支出 | $115.0M | $-17.0M |
| 自由现金流率自由现金流/营收 | 3.3% | -2207.9% |
| 资本支出强度资本支出/营收 | 1.6% | 0.6% |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势,按日历期对齐
经营现金流
GXO
NUTR
| Q4 25 | $170.0M | — | ||
| Q3 25 | $232.0M | $-17.0M | ||
| Q2 25 | $3.0M | $-1.5M | ||
| Q1 25 | $29.0M | — | ||
| Q4 24 | $186.0M | — | ||
| Q3 24 | $198.0M | — | ||
| Q2 24 | $115.0M | — | ||
| Q1 24 | $50.0M | — |
自由现金流
GXO
NUTR
| Q4 25 | $115.0M | — | ||
| Q3 25 | $88.0M | $-17.0M | ||
| Q2 25 | $-44.0M | $-1.5M | ||
| Q1 25 | $-49.0M | — | ||
| Q4 24 | $82.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-23.0M | — |
自由现金流率
GXO
NUTR
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | -2207.9% | ||
| Q2 25 | -1.3% | -152.2% | ||
| Q1 25 | -1.6% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -0.9% | — |
资本支出强度
GXO
NUTR
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.2% | 0.6% | ||
| Q2 25 | 1.4% | 0.5% | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率
GXO
NUTR
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | — | ||
| Q2 25 | 0.12× | -1.64× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图