vs
GXO Logistics, Inc.(GXO)与Raymond James Financial(RJF)财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是GXO Logistics, Inc.的1.1倍($3.9B vs $3.5B),Raymond James Financial净利率更高(14.1% vs 1.2%,领先12.9%),Raymond James Financial同比增速更快(13.0% vs 7.9%),过去两年GXO Logistics, Inc.的营收复合增速更高(19.5% vs 1.3%)
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业,为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务,合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构,通过旗下子公司为个人、企业及市政主体提供多元金融服务,核心业务覆盖投资与财务规划、投资银行、资产管理等领域,总部位于美国佛罗里达州圣彼得堡。
GXO vs RJF — 直观对比
营收规模更大
RJF
是对方的1.1倍
$3.5B
营收增速更快
RJF
高出5.1%
7.9%
净利率更高
RJF
高出12.9%
1.2%
两年增速更快
GXO
近两年复合增速
1.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $3.9B |
| 净利润 | $43.0M | $544.0M |
| 毛利率 | — | — |
| 营业利润率 | 2.7% | — |
| 净利率 | 1.2% | 14.1% |
| 营收同比 | 7.9% | 13.0% |
| 净利润同比 | -57.0% | 10.0% |
| 每股收益(稀释后) | $0.35 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GXO
RJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $3.5B | $4.2B | ||
| Q3 25 | $3.4B | $4.2B | ||
| Q2 25 | $3.3B | $3.8B | ||
| Q1 25 | $3.0B | $3.8B | ||
| Q4 24 | $3.3B | $4.0B | ||
| Q3 24 | $3.2B | $4.0B | ||
| Q2 24 | $2.8B | $3.8B |
净利润
GXO
RJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $43.0M | $563.0M | ||
| Q3 25 | $59.0M | $604.0M | ||
| Q2 25 | $26.0M | $436.0M | ||
| Q1 25 | $-96.0M | $495.0M | ||
| Q4 24 | $100.0M | $600.0M | ||
| Q3 24 | $33.0M | $602.0M | ||
| Q2 24 | $38.0M | $492.0M |
营业利润率
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 2.7% | 14.7% | ||
| Q1 25 | -1.9% | 17.5% | ||
| Q4 24 | 3.1% | 18.6% | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.6% | 17.1% |
净利率
GXO
RJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 1.2% | 13.5% | ||
| Q3 25 | 1.7% | 14.4% | ||
| Q2 25 | 0.8% | 11.3% | ||
| Q1 25 | -3.2% | 12.9% | ||
| Q4 24 | 3.1% | 14.9% | ||
| Q3 24 | 1.0% | 15.0% | ||
| Q2 24 | 1.3% | 13.1% |
每股收益(稀释后)
GXO
RJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $0.35 | $2.79 | ||
| Q3 25 | $0.51 | $2.96 | ||
| Q2 25 | $0.23 | $2.12 | ||
| Q1 25 | $-0.81 | $2.36 | ||
| Q4 24 | $0.83 | $2.86 | ||
| Q3 24 | $0.28 | $2.85 | ||
| Q2 24 | $0.32 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | $5.4B |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $3.0B | $52.0M |
| 总资产 | $12.3B | $91.9B |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势,按日历期对齐
现金及短期投资
GXO
RJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $854.0M | $9.9B | ||
| Q3 25 | $339.0M | $11.4B | ||
| Q2 25 | $205.0M | $9.2B | ||
| Q1 25 | $288.0M | $9.7B | ||
| Q4 24 | $413.0M | $10.0B | ||
| Q3 24 | $548.0M | $11.0B | ||
| Q2 24 | $469.0M | $9.1B |
总债务
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — |
股东权益
GXO
RJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $3.0B | $12.6B | ||
| Q3 25 | $3.0B | $12.5B | ||
| Q2 25 | $2.9B | $12.3B | ||
| Q1 25 | $2.9B | $12.2B | ||
| Q4 24 | $3.0B | $11.9B | ||
| Q3 24 | $3.1B | $11.7B | ||
| Q2 24 | $2.9B | $11.2B |
总资产
GXO
RJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $12.3B | $88.8B | ||
| Q3 25 | $11.9B | $88.2B | ||
| Q2 25 | $11.9B | $84.8B | ||
| Q1 25 | $11.3B | $83.1B | ||
| Q4 24 | $11.3B | $82.3B | ||
| Q3 24 | $11.9B | $83.0B | ||
| Q2 24 | $11.4B | $80.6B |
负债/权益比
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $170.0M | — |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 3.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势,按日历期对齐
经营现金流
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | $170.0M | $-10.0M | ||
| Q3 25 | $232.0M | $796.0M | ||
| Q2 25 | $3.0M | $691.0M | ||
| Q1 25 | $29.0M | $117.0M | ||
| Q4 24 | $186.0M | $830.0M | ||
| Q3 24 | $198.0M | $510.0M | ||
| Q2 24 | $115.0M | $711.0M |
自由现金流
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | $115.0M | $-56.0M | ||
| Q3 25 | $88.0M | $752.0M | ||
| Q2 25 | $-44.0M | $634.0M | ||
| Q1 25 | $-49.0M | $71.0M | ||
| Q4 24 | $82.0M | $789.0M | ||
| Q3 24 | $104.0M | $460.0M | ||
| Q2 24 | $27.0M | $655.0M |
自由现金流率
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | 3.3% | -1.3% | ||
| Q3 25 | 2.6% | 17.9% | ||
| Q2 25 | -1.3% | 16.5% | ||
| Q1 25 | -1.6% | 1.8% | ||
| Q4 24 | 2.5% | 19.6% | ||
| Q3 24 | 3.3% | 11.5% | ||
| Q2 24 | 0.9% | 17.4% |
资本支出强度
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 1.1% | ||
| Q3 25 | 4.2% | 1.1% | ||
| Q2 25 | 1.4% | 1.5% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 3.2% | 1.0% | ||
| Q3 24 | 3.0% | 1.2% | ||
| Q2 24 | 3.1% | 1.5% |
现金转化率
GXO
RJF
| Q1 26 | — | — | ||
| Q4 25 | 3.95× | -0.02× | ||
| Q3 25 | 3.93× | 1.32× | ||
| Q2 25 | 0.12× | 1.58× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | 1.86× | 1.38× | ||
| Q3 24 | 6.00× | 0.85× | ||
| Q2 24 | 3.03× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
GXO
暂无分部数据
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |