vs
GXO Logistics, Inc.(GXO)与Yatra Online, Inc.(YTRA)财务数据对比。点击上方公司名可切换其他公司
GXO Logistics, Inc.的季度营收约是Yatra Online, Inc.的7394802.8倍($3.5B vs $474)。过去两年Yatra Online, Inc.的营收复合增速更高(96.7% vs 19.5%)
GXO物流是总部位于美国康涅狄格州格林威治的全球化合同物流企业,为三十余个国家的蓝筹客户提供外包供应链管理、仓储及逆向物流服务,合作客户涵盖苹果、耐克、波音、惠而浦、雀巢等众多全球知名企业。
Yatra在线有限公司是印度领先的在线旅游服务商,主营机票酒店预订、定制度假套餐、巴士与火车票务、租车等出行服务,主要面向印度本土休闲及商务出行用户,支持网页及移动端访问。
GXO vs YTRA — 直观对比
营收规模更大
GXO
是对方的7394802.8倍
$474
两年增速更快
YTRA
近两年复合增速
19.5%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $3.5B | $474 |
| 净利润 | $43.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 2.7% | — |
| 净利率 | 1.2% | — |
| 营收同比 | 7.9% | — |
| 净利润同比 | -57.0% | — |
| 每股收益(稀释后) | $0.35 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
GXO
YTRA
| Q4 25 | $3.5B | — | ||
| Q3 25 | $3.4B | $474 | ||
| Q2 25 | $3.3B | $294 | ||
| Q1 25 | $3.0B | $308 | ||
| Q4 24 | $3.3B | $330 | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.5B | — |
净利润
GXO
YTRA
| Q4 25 | $43.0M | — | ||
| Q3 25 | $59.0M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $-96.0M | — | ||
| Q4 24 | $100.0M | — | ||
| Q3 24 | $33.0M | — | ||
| Q2 24 | $38.0M | — | ||
| Q1 24 | $-37.0M | — |
营业利润率
GXO
YTRA
| Q4 25 | 2.7% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | -1.9% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | -1.6% | — |
净利率
GXO
YTRA
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | -3.2% | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | -1.5% | — |
每股收益(稀释后)
GXO
YTRA
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.51 | $0.00 | ||
| Q2 25 | $0.23 | $0.00 | ||
| Q1 25 | $-0.81 | $-0.00 | ||
| Q4 24 | $0.83 | $0.00 | ||
| Q3 24 | $0.28 | — | ||
| Q2 24 | $0.32 | — | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $854.0M | — |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $3.0B | — |
| 总资产 | $12.3B | — |
| 负债/权益比越低杠杆越低 | 0.88× | — |
8季度趋势,按日历期对齐
现金及短期投资
GXO
YTRA
| Q4 25 | $854.0M | — | ||
| Q3 25 | $339.0M | — | ||
| Q2 25 | $205.0M | — | ||
| Q1 25 | $288.0M | $6.4M | ||
| Q4 24 | $413.0M | — | ||
| Q3 24 | $548.0M | — | ||
| Q2 24 | $469.0M | — | ||
| Q1 24 | $423.0M | — |
总债务
GXO
YTRA
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | $6.6M | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $1.5B | — |
股东权益
GXO
YTRA
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | $92.5M | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
总资产
GXO
YTRA
| Q4 25 | $12.3B | — | ||
| Q3 25 | $11.9B | — | ||
| Q2 25 | $11.9B | — | ||
| Q1 25 | $11.3B | $154.6M | ||
| Q4 24 | $11.3B | — | ||
| Q3 24 | $11.9B | — | ||
| Q2 24 | $11.4B | — | ||
| Q1 24 | $9.4B | — |
负债/权益比
GXO
YTRA
| Q4 25 | 0.88× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.89× | 0.07× | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 0.82× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.53× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $170.0M | $150 |
| 自由现金流经营现金流 - 资本支出 | $115.0M | — |
| 自由现金流率自由现金流/营收 | 3.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 3.95× | — |
| 过去12个月自由现金流最近4个季度 | $110.0M | — |
8季度趋势,按日历期对齐
经营现金流
GXO
YTRA
| Q4 25 | $170.0M | — | ||
| Q3 25 | $232.0M | $150 | ||
| Q2 25 | $3.0M | $189 | ||
| Q1 25 | $29.0M | $-3.4M | ||
| Q4 24 | $186.0M | $8 | ||
| Q3 24 | $198.0M | — | ||
| Q2 24 | $115.0M | — | ||
| Q1 24 | $50.0M | — |
自由现金流
GXO
YTRA
| Q4 25 | $115.0M | — | ||
| Q3 25 | $88.0M | — | ||
| Q2 25 | $-44.0M | — | ||
| Q1 25 | $-49.0M | $-4.1M | ||
| Q4 24 | $82.0M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $-23.0M | — |
自由现金流率
GXO
YTRA
| Q4 25 | 3.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | -1.3% | — | ||
| Q1 25 | -1.6% | -1344295.5% | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | -0.9% | — |
资本支出强度
GXO
YTRA
| Q4 25 | 1.6% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.6% | 238011.7% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.1% | — | ||
| Q1 24 | 3.0% | — |
现金转化率
GXO
YTRA
| Q4 25 | 3.95× | — | ||
| Q3 25 | 3.93× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.86× | — | ||
| Q3 24 | 6.00× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图