vs
HAEMONETICS CORP（HAE）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
HAEMONETICS CORP的季度营收约是Rackspace Technology, Inc.的2.0倍（$1.3B vs $682.8M），HAEMONETICS CORP净利率更高（7.3% vs -4.8%，领先12.1%），HAEMONETICS CORP同比增速更快（4.8% vs -0.4%），HAEMONETICS CORP自由现金流更多（$209.9M vs $56.0M），过去两年HAEMONETICS CORP的营收复合增速更高（99.2% vs -0.6%）
豪洛捷（Haemonetics）是全球血液与血浆供应及服务提供商，于20世纪70年代由艾伦·（杰克）·莱瑟姆博士在马萨诸塞州内蒂克创立，业务围绕血液相关产品及配套服务展开，为全球医疗领域提供血液管理相关的专业解决方案。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
HAE vs RXT — 直观对比
营收规模更大
HAE
是对方的2.0倍
$682.8M
营收增速更快
HAE
高出5.2%
-0.4%
净利率更高
HAE
高出12.1%
-4.8%
自由现金流更多
HAE
多$153.9M
$56.0M
两年增速更快
HAE
近两年复合增速
-0.6%
损益表 — Q4 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $682.8M |
| 净利润 | $97.3M | $-32.7M |
| 毛利率 | 14.9% | 17.6% |
| 营业利润率 | 83.4% | -0.5% |
| 净利率 | 7.3% | -4.8% |
| 营收同比 | 4.8% | -0.4% |
| 净利润同比 | -42.0% | 41.6% |
| 每股收益（稀释后） | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HAERXT
| Q1 26 | $1.3B | — | ||
| Q4 25 | $339.0M | $682.8M | ||
| Q3 25 | $327.3M | $671.2M | ||
| Q2 25 | $321.4M | $666.3M | ||
| Q1 25 | $330.6M | $665.4M | ||
| Q4 24 | $348.5M | $685.6M | ||
| Q3 24 | $345.5M | $675.8M | ||
| Q2 24 | $336.2M | $684.9M |
净利润HAERXT
| Q1 26 | $97.3M | — | ||
| Q4 25 | $44.7M | $-32.7M | ||
| Q3 25 | $38.7M | $-67.1M | ||
| Q2 25 | $34.0M | $-54.5M | ||
| Q1 25 | $58.0M | $-71.5M | ||
| Q4 24 | $37.5M | $-56.0M | ||
| Q3 24 | $33.8M | $-186.6M | ||
| Q2 24 | $38.4M | $25.0M |
毛利率HAERXT
| Q1 26 | 14.9% | — | ||
| Q4 25 | 59.7% | 17.6% | ||
| Q3 25 | 59.5% | 19.4% | ||
| Q2 25 | 59.8% | 19.4% | ||
| Q1 25 | 58.4% | 19.1% | ||
| Q4 24 | 55.5% | 19.2% | ||
| Q3 24 | 54.2% | 20.3% | ||
| Q2 24 | 52.0% | 19.2% |
营业利润率HAERXT
| Q1 26 | 83.4% | — | ||
| Q4 25 | 19.9% | -0.5% | ||
| Q3 25 | 17.9% | -5.1% | ||
| Q2 25 | 16.8% | -3.8% | ||
| Q1 25 | 21.6% | -5.8% | ||
| Q4 24 | 16.9% | -4.2% | ||
| Q3 24 | 15.0% | -25.7% | ||
| Q2 24 | 11.8% | -7.9% |
净利率HAERXT
| Q1 26 | 7.3% | — | ||
| Q4 25 | 13.2% | -4.8% | ||
| Q3 25 | 11.8% | -10.0% | ||
| Q2 25 | 10.6% | -8.2% | ||
| Q1 25 | 17.5% | -10.7% | ||
| Q4 24 | 10.8% | -8.2% | ||
| Q3 24 | 9.8% | -27.6% | ||
| Q2 24 | 11.4% | 3.7% |
每股收益（稀释后）HAERXT
| Q1 26 | — | — | ||
| Q4 25 | $0.95 | $-0.13 | ||
| Q3 25 | $0.81 | $-0.28 | ||
| Q2 25 | $0.70 | $-0.23 | ||
| Q1 25 | $1.17 | $-0.31 | ||
| Q4 24 | $0.74 | $-0.20 | ||
| Q3 24 | $0.66 | $-0.82 | ||
| Q2 24 | $0.74 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $245.4M | $105.8M |
| 总债务越低越好 | $1.2B | $2.7B |
| 股东权益账面价值 | $796.3M | $-1.2B |
| 总资产 | $2.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.53× | — |
8季度趋势，按日历期对齐
现金及短期投资HAERXT
| Q1 26 | $245.4M | — | ||
| Q4 25 | $363.4M | $105.8M | ||
| Q3 25 | $296.4M | $99.5M | ||
| Q2 25 | $292.9M | $103.9M | ||
| Q1 25 | $306.8M | $128.0M | ||
| Q4 24 | $320.8M | $144.0M | ||
| Q3 24 | $299.3M | $157.1M | ||
| Q2 24 | $344.4M | $190.2M |
总债务HAERXT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $2.7B | ||
| Q3 25 | $1.2B | $2.8B | ||
| Q2 25 | $1.2B | $2.8B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.9B |
股东权益HAERXT
| Q1 26 | $796.3M | — | ||
| Q4 25 | $911.5M | $-1.2B | ||
| Q3 25 | $849.2M | $-1.2B | ||
| Q2 25 | $882.3M | $-1.1B | ||
| Q1 25 | $820.8M | $-1.1B | ||
| Q4 24 | $906.9M | $-1.0B | ||
| Q3 24 | $878.9M | $-949.7M | ||
| Q2 24 | $905.4M | $-756.2M |
总资产HAERXT
| Q1 26 | $2.4B | — | ||
| Q4 25 | $2.5B | $2.8B | ||
| Q3 25 | $2.4B | $2.8B | ||
| Q2 25 | $2.5B | $2.9B | ||
| Q1 25 | $2.5B | $3.0B | ||
| Q4 24 | $2.5B | $3.1B | ||
| Q3 24 | $2.5B | $3.1B | ||
| Q2 24 | $2.5B | $3.4B |
负债/权益比HAERXT
| Q1 26 | 1.53× | — | ||
| Q4 25 | 1.34× | — | ||
| Q3 25 | 1.44× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $293.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $209.9M | $56.0M |
| 自由现金流率自由现金流/营收 | 15.7% | 8.2% |
| 资本支出强度资本支出/营收 | 2.5% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.01× | — |
| 过去12个月自由现金流最近4个季度 | $417.1M | $90.6M |
8季度趋势，按日历期对齐
经营现金流HAERXT
| Q1 26 | $293.2M | — | ||
| Q4 25 | $93.6M | $59.7M | ||
| Q3 25 | $111.3M | $70.7M | ||
| Q2 25 | $17.4M | $8.4M | ||
| Q1 25 | $116.6M | $12.6M | ||
| Q4 24 | $43.8M | $54.3M | ||
| Q3 24 | $48.8M | $51.8M | ||
| Q2 24 | $-27.4M | $24.1M |
自由现金流HAERXT
| Q1 26 | $209.9M | — | ||
| Q4 25 | $87.2M | $56.0M | ||
| Q3 25 | $106.3M | $42.7M | ||
| Q2 25 | $13.6M | $-12.4M | ||
| Q1 25 | $100.9M | $4.3M | ||
| Q4 24 | $35.2M | $34.4M | ||
| Q3 24 | $39.4M | $27.3M | ||
| Q2 24 | $-33.1M | $-14.5M |
自由现金流率HAERXT
| Q1 26 | 15.7% | — | ||
| Q4 25 | 25.7% | 8.2% | ||
| Q3 25 | 32.5% | 6.4% | ||
| Q2 25 | 4.2% | -1.9% | ||
| Q1 25 | 30.5% | 0.6% | ||
| Q4 24 | 10.1% | 5.0% | ||
| Q3 24 | 11.4% | 4.0% | ||
| Q2 24 | -9.8% | -2.1% |
资本支出强度HAERXT
| Q1 26 | 2.5% | — | ||
| Q4 25 | 1.9% | 0.5% | ||
| Q3 25 | 1.5% | 4.2% | ||
| Q2 25 | 1.2% | 3.1% | ||
| Q1 25 | 4.7% | 1.2% | ||
| Q4 24 | 2.5% | 2.9% | ||
| Q3 24 | 2.7% | 3.6% | ||
| Q2 24 | 1.7% | 5.6% |
现金转化率HAERXT
| Q1 26 | 3.01× | — | ||
| Q4 25 | 2.09× | — | ||
| Q3 25 | 2.88× | — | ||
| Q2 25 | 0.51× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 1.17× | — | ||
| Q3 24 | 1.44× | — | ||
| Q2 24 | -0.71× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAE
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
