vs
HAIN CELESTIAL GROUP INC（HAIN）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
HAIN CELESTIAL GROUP INC的季度营收约是世纪互联的1.1倍（$384.1M vs $362.7M），世纪互联净利率更高（-10.7% vs -30.2%，领先19.5%），过去两年世纪互联的营收复合增速更高（17.4% vs -6.4%）
海恩 celestial集团是一家总部设在美国的国际食品与个人护理企业，主打天然食品与有机个人护理产品。公司1993年以海恩食品集团的名称成立，2000年与Celestial Seasonings合并后改用现名，在纳斯达克挂牌上市，旗下拥有艾拉厨房、Frank Cooper's、琳达麦卡特尼食品等多个品牌。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
HAIN vs VNET — 直观对比
营收规模更大
HAIN
是对方的1.1倍
$362.7M
净利率更高
VNET
高出19.5%
-30.2%
两年增速更快
VNET
近两年复合增速
-6.4%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $384.1M | $362.7M |
| 净利润 | $-116.0M | $-38.7M |
| 毛利率 | 19.4% | 20.9% |
| 营业利润率 | -25.7% | 0.5% |
| 净利率 | -30.2% | -10.7% |
| 营收同比 | -6.7% | — |
| 净利润同比 | -11.6% | — |
| 每股收益（稀释后） | $-1.28 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HAINVNET
| Q4 25 | $384.1M | — | ||
| Q3 25 | $367.9M | $362.7M | ||
| Q2 25 | $363.3M | — | ||
| Q1 25 | $390.4M | $309.5M | ||
| Q4 24 | $411.5M | — | ||
| Q3 24 | $394.6M | $302.2M | ||
| Q2 24 | $418.8M | $274.4M | ||
| Q1 24 | $438.4M | $262.9M |
净利润HAINVNET
| Q4 25 | $-116.0M | — | ||
| Q3 25 | $-20.6M | $-38.7M | ||
| Q2 25 | $-272.6M | — | ||
| Q1 25 | $-134.6M | $-2.4M | ||
| Q4 24 | $-104.0M | — | ||
| Q3 24 | $-19.7M | $-2.1M | ||
| Q2 24 | $-2.9M | $-1.1M | ||
| Q1 24 | $-48.2M | $-22.0M |
毛利率HAINVNET
| Q4 25 | 19.4% | — | ||
| Q3 25 | 18.5% | 20.9% | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | 21.7% | 25.2% | ||
| Q4 24 | 22.7% | — | ||
| Q3 24 | 20.7% | 23.2% | ||
| Q2 24 | 23.4% | 21.3% | ||
| Q1 24 | 22.1% | 21.6% |
营业利润率HAINVNET
| Q4 25 | -25.7% | — | ||
| Q3 25 | -1.9% | 0.5% | ||
| Q2 25 | -69.3% | — | ||
| Q1 25 | -31.0% | 0.1% | ||
| Q4 24 | -22.3% | — | ||
| Q3 24 | 0.8% | 24.5% | ||
| Q2 24 | 2.9% | 0.2% | ||
| Q1 24 | -6.4% | 0.2% |
净利率HAINVNET
| Q4 25 | -30.2% | — | ||
| Q3 25 | -5.6% | -10.7% | ||
| Q2 25 | -75.0% | — | ||
| Q1 25 | -34.5% | -0.8% | ||
| Q4 24 | -25.3% | — | ||
| Q3 24 | -5.0% | -0.7% | ||
| Q2 24 | -0.7% | -0.4% | ||
| Q1 24 | -11.0% | -8.4% |
每股收益（稀释后）HAINVNET
| Q4 25 | $-1.28 | — | ||
| Q3 25 | $-0.23 | — | ||
| Q2 25 | $-3.03 | — | ||
| Q1 25 | $-1.49 | — | ||
| Q4 24 | $-1.15 | — | ||
| Q3 24 | $-0.22 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.54 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $68.0M | $492.1M |
| 总债务越低越好 | $388.0K | — |
| 股东权益账面价值 | $330.2M | $890.8M |
| 总资产 | $1.5B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资HAINVNET
| Q4 25 | $68.0M | — | ||
| Q3 25 | $47.9M | $492.1M | ||
| Q2 25 | $54.4M | — | ||
| Q1 25 | $44.4M | $544.3M | ||
| Q4 24 | $56.2M | — | ||
| Q3 24 | $56.9M | $219.5M | ||
| Q2 24 | $54.3M | $247.2M | ||
| Q1 24 | $49.5M | $246.9M |
总债务HAINVNET
| Q4 25 | $388.0K | — | ||
| Q3 25 | $708.6M | — | ||
| Q2 25 | $697.2M | — | ||
| Q1 25 | $701.4M | — | ||
| Q4 24 | $721.1M | — | ||
| Q3 24 | $732.8M | $1.2B | ||
| Q2 24 | $736.5M | — | ||
| Q1 24 | $769.9M | — |
股东权益HAINVNET
| Q4 25 | $330.2M | — | ||
| Q3 25 | $445.0M | $890.8M | ||
| Q2 25 | $475.0M | — | ||
| Q1 25 | $696.7M | $927.8M | ||
| Q4 24 | $804.7M | — | ||
| Q3 24 | $963.7M | $902.9M | ||
| Q2 24 | $942.9M | $900.6M | ||
| Q1 24 | $944.5M | $895.1M |
总资产HAINVNET
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $6.1B | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.8B | $5.4B | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | $4.3B | ||
| Q2 24 | $2.1B | $4.0B | ||
| Q1 24 | $2.1B | $3.9B |
负债/权益比HAINVNET
| Q4 25 | 0.00× | — | ||
| Q3 25 | 1.59× | — | ||
| Q2 25 | 1.47× | — | ||
| Q1 25 | 1.01× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 0.76× | 1.28× | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.82× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.0M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流HAINVNET
| Q4 25 | $37.0M | — | ||
| Q3 25 | $-8.5M | $113.8M | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $4.6M | $27.0M | ||
| Q4 24 | $30.9M | — | ||
| Q3 24 | $-10.8M | $108.3M | ||
| Q2 24 | $39.4M | $55.8M | ||
| Q1 24 | $42.3M | $37.1M |
自由现金流HAINVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M |
自由现金流率HAINVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% |
资本支出强度HAINVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAIN
| Other | $175.5M | 46% |
| Snacks | $71.9M | 19% |
| Baby Kids | $53.6M | 14% |
| Western Europe | $50.5M | 13% |
| CA | $20.9M | 5% |
| Personal Care | $11.9M | 3% |
VNET
暂无分部数据
