vs
哈里伯顿（HAL）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
哈里伯顿的季度营收约是史丹利百得的1.4倍（$5.4B vs $3.8B），哈里伯顿净利率更高（8.6% vs 1.5%，领先7.0%），史丹利百得同比增速更快（2.7% vs -4.5%），哈里伯顿自由现金流更多（$123.0M vs $-447.3M），过去两年史丹利百得的营收复合增速更高（-0.3% vs -3.8%）
哈里伯顿是源自美国的跨国企业，为全球第二大油田服务提供商，承接了全球绝大多数水力压裂作业项目。公司在美国注册，设有休斯敦与迪拜双总部，业务覆盖全球主要油气开采市场。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
HAL vs SWK — 直观对比
营收规模更大
HAL
是对方的1.4倍
$3.8B
营收增速更快
SWK
高出7.2%
-4.5%
净利率更高
HAL
高出7.0%
1.5%
自由现金流更多
HAL
多$570.3M
$-447.3M
两年增速更快
SWK
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q1 FY2027
| 指标 | | |
|---|---|---|
| 营收 | $5.4B | $3.8B |
| 净利润 | $464.0M | $59.6M |
| 毛利率 | — | 30.1% |
| 营业利润率 | 12.6% | 4.2% |
| 净利率 | 8.6% | 1.5% |
| 营收同比 | -4.5% | 2.7% |
| 净利润同比 | 128.6% | -34.1% |
| 每股收益（稀释后） | $0.55 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HALSWK
| Q1 26 | $5.4B | $3.8B | ||
| Q4 25 | $5.7B | — | ||
| Q3 25 | $5.6B | $3.8B | ||
| Q2 25 | $5.5B | $3.9B | ||
| Q1 25 | $5.4B | $3.7B | ||
| Q4 24 | $5.6B | $3.7B | ||
| Q3 24 | $5.7B | $3.8B | ||
| Q2 24 | $5.8B | $4.0B |
净利润HALSWK
| Q1 26 | $464.0M | $59.6M | ||
| Q4 25 | $589.0M | — | ||
| Q3 25 | $18.0M | $51.4M | ||
| Q2 25 | $472.0M | $101.9M | ||
| Q1 25 | $204.0M | $90.4M | ||
| Q4 24 | $615.0M | $194.9M | ||
| Q3 24 | $571.0M | $91.1M | ||
| Q2 24 | $709.0M | $-11.2M |
毛利率HALSWK
| Q1 26 | — | 30.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% |
营业利润率HALSWK
| Q1 26 | 12.6% | 4.2% | ||
| Q4 25 | 13.2% | — | ||
| Q3 25 | 6.4% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 8.0% | — | ||
| Q4 24 | 16.6% | 3.4% | ||
| Q3 24 | 15.3% | 10.6% | ||
| Q2 24 | 17.7% | 9.5% |
净利率HALSWK
| Q1 26 | 8.6% | 1.5% | ||
| Q4 25 | 10.4% | — | ||
| Q3 25 | 0.3% | 1.4% | ||
| Q2 25 | 8.6% | 2.6% | ||
| Q1 25 | 3.8% | 2.4% | ||
| Q4 24 | 11.0% | 5.2% | ||
| Q3 24 | 10.0% | 2.4% | ||
| Q2 24 | 12.2% | -0.3% |
每股收益（稀释后）HALSWK
| Q1 26 | $0.55 | $0.39 | ||
| Q4 25 | — | — | ||
| Q3 25 | $0.02 | $0.34 | ||
| Q2 25 | $0.55 | $0.67 | ||
| Q1 25 | $0.24 | $0.60 | ||
| Q4 24 | — | $1.29 | ||
| Q3 24 | $650000.00 | $0.60 | ||
| Q2 24 | $800000.00 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0B | $333.7M |
| 总债务越低越好 | $7.2B | $6.4B |
| 股东权益账面价值 | $10.8B | — |
| 总资产 | $25.1B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资HALSWK
| Q1 26 | $2.0B | $333.7M | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.0B | $268.3M | ||
| Q2 25 | — | $311.8M | ||
| Q1 25 | — | $344.8M | ||
| Q4 24 | $2.6B | $290.5M | ||
| Q3 24 | — | $298.7M | ||
| Q2 24 | — | $318.5M |
总债务HALSWK
| Q1 26 | $7.2B | $6.4B | ||
| Q4 25 | $7.2B | — | ||
| Q3 25 | $7.2B | $5.3B | ||
| Q2 25 | $7.2B | $5.6B | ||
| Q1 25 | $7.2B | $5.6B | ||
| Q4 24 | $7.2B | $6.1B | ||
| Q3 24 | $7.6B | $6.1B | ||
| Q2 24 | $7.6B | $6.1B |
股东权益HALSWK
| Q1 26 | $10.8B | — | ||
| Q4 25 | $10.5B | — | ||
| Q3 25 | $10.2B | $9.0B | ||
| Q2 25 | $10.5B | $9.1B | ||
| Q1 25 | $10.4B | $8.8B | ||
| Q4 24 | $10.5B | $8.7B | ||
| Q3 24 | $10.3B | $8.9B | ||
| Q2 24 | $10.0B | $8.7B |
总资产HALSWK
| Q1 26 | $25.1B | $21.6B | ||
| Q4 25 | $25.0B | — | ||
| Q3 25 | $25.2B | $21.8B | ||
| Q2 25 | $25.4B | $22.5B | ||
| Q1 25 | $25.2B | $22.5B | ||
| Q4 24 | $25.6B | $21.8B | ||
| Q3 24 | $25.3B | $22.5B | ||
| Q2 24 | $25.2B | $22.5B |
负债/权益比HALSWK
| Q1 26 | 0.66× | — | ||
| Q4 25 | 0.68× | — | ||
| Q3 25 | 0.70× | 0.59× | ||
| Q2 25 | 0.68× | 0.62× | ||
| Q1 25 | 0.69× | 0.63× | ||
| Q4 24 | 0.68× | 0.70× | ||
| Q3 24 | 0.74× | 0.69× | ||
| Q2 24 | 0.76× | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-388.8M |
| 自由现金流经营现金流 - 资本支出 | $123.0M | $-447.3M |
| 自由现金流率自由现金流/营收 | 2.3% | -11.6% |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | -6.52× |
| 过去12个月自由现金流最近4个季度 | $1.7B | $-642.3M |
8季度趋势，按日历期对齐
经营现金流HALSWK
| Q1 26 | — | $-388.8M | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $488.0M | $221.2M | ||
| Q2 25 | $896.0M | $214.3M | ||
| Q1 25 | $377.0M | $-420.0M | ||
| Q4 24 | $1.5B | $679.1M | ||
| Q3 24 | $841.0M | $285.8M | ||
| Q2 24 | $1.1B | $573.0M |
自由现金流HALSWK
| Q1 26 | $123.0M | $-447.3M | ||
| Q4 25 | $828.0M | — | ||
| Q3 25 | $227.0M | $155.3M | ||
| Q2 25 | $542.0M | $134.7M | ||
| Q1 25 | $75.0M | $-485.0M | ||
| Q4 24 | $1.0B | $564.6M | ||
| Q3 24 | $502.0M | $199.3M | ||
| Q2 24 | $734.0M | $485.8M |
自由现金流率HALSWK
| Q1 26 | 2.3% | -11.6% | ||
| Q4 25 | 14.6% | — | ||
| Q3 25 | 4.1% | 4.1% | ||
| Q2 25 | 9.8% | 3.4% | ||
| Q1 25 | 1.4% | -13.0% | ||
| Q4 24 | 18.4% | 15.2% | ||
| Q3 24 | 8.8% | 5.3% | ||
| Q2 24 | 12.6% | 12.1% |
资本支出强度HALSWK
| Q1 26 | 3.6% | — | ||
| Q4 25 | 6.0% | — | ||
| Q3 25 | 4.7% | 1.8% | ||
| Q2 25 | 6.4% | 2.0% | ||
| Q1 25 | 5.6% | 1.7% | ||
| Q4 24 | 7.6% | 3.1% | ||
| Q3 24 | 6.0% | 2.3% | ||
| Q2 24 | 5.9% | 2.2% |
现金转化率HALSWK
| Q1 26 | — | -6.52× | ||
| Q4 25 | 1.98× | — | ||
| Q3 25 | 27.11× | 4.30× | ||
| Q2 25 | 1.90× | 2.10× | ||
| Q1 25 | 1.85× | -4.65× | ||
| Q4 24 | 2.37× | 3.48× | ||
| Q3 24 | 1.47× | 3.14× | ||
| Q2 24 | 1.52× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAL
| Completion and Production | $3.0B | 56% |
| Middle East/Asia | $1.3B | 24% |
| Europe/Africa/CIS | $858.0M | 16% |
| Other | $210.0M | 4% |
SWK
暂无分部数据
