vs
孩之宝（HAS）与诺唯真游轮控股（LINE）财务数据对比。点击上方公司名可切换其他公司
孩之宝的季度营收约是诺唯真游轮控股的1.1倍（$1.4B vs $1.3B），孩之宝净利率更高（13.9% vs -3.9%，领先17.9%），孩之宝同比增速更快（31.3% vs 0.4%），过去两年孩之宝的营收复合增速更高（38.2% vs -1.2%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
HAS vs LINE — 直观对比
营收规模更大
HAS
是对方的1.1倍
$1.3B
营收增速更快
HAS
高出30.9%
0.4%
净利率更高
HAS
高出17.9%
-3.9%
两年增速更快
HAS
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.3B |
| 净利润 | $201.6M | $-51.0M |
| 毛利率 | 68.7% | — |
| 营业利润率 | 20.6% | 2.8% |
| 净利率 | 13.9% | -3.9% |
| 营收同比 | 31.3% | 0.4% |
| 净利润同比 | 687.8% | — |
| 每股收益（稀释后） | $1.46 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASLINE
| Q1 26 | — | $1.3B | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $980.8M | $1.4B | ||
| Q1 25 | $887.1M | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $995.3M | $1.3B |
净利润HASLINE
| Q1 26 | — | $-51.0M | ||
| Q4 25 | $201.6M | — | ||
| Q3 25 | $233.2M | $-100.0M | ||
| Q2 25 | $-855.8M | $-6.0M | ||
| Q1 25 | $98.6M | $0 | ||
| Q4 24 | $-34.3M | $-71.0M | ||
| Q3 24 | $223.2M | $-485.0M | ||
| Q2 24 | $138.5M | $-68.0M |
毛利率HASLINE
| Q1 26 | — | — | ||
| Q4 25 | 68.7% | — | ||
| Q3 25 | 70.1% | 32.3% | ||
| Q2 25 | 77.0% | 31.9% | ||
| Q1 25 | 76.9% | 32.2% | ||
| Q4 24 | 67.4% | 32.3% | ||
| Q3 24 | 70.4% | 32.8% | ||
| Q2 24 | 76.1% | 33.4% |
营业利润率HASLINE
| Q1 26 | — | 2.8% | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 24.6% | 2.5% | ||
| Q2 25 | -81.4% | 1.7% | ||
| Q1 25 | 19.2% | 4.3% | ||
| Q4 24 | 5.4% | -1.6% | ||
| Q3 24 | 23.6% | -38.6% | ||
| Q2 24 | 21.3% | 5.5% |
净利率HASLINE
| Q1 26 | — | -3.9% | ||
| Q4 25 | 13.9% | — | ||
| Q3 25 | 16.8% | -7.3% | ||
| Q2 25 | -87.3% | -0.4% | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | -3.1% | -5.3% | ||
| Q3 24 | 17.4% | -36.3% | ||
| Q2 24 | 13.9% | -5.1% |
每股收益（稀释后）HASLINE
| Q1 26 | — | $-0.18 | ||
| Q4 25 | $1.46 | — | ||
| Q3 25 | $1.64 | $-0.44 | ||
| Q2 25 | $-6.10 | $-0.03 | ||
| Q1 25 | $0.70 | $0.01 | ||
| Q4 24 | $-0.25 | $-0.52 | ||
| Q3 24 | $1.59 | $-2.44 | ||
| Q2 24 | $0.99 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $565.5M | $8.1B |
| 总资产 | $5.6B | $19.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HASLINE
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $173.0M | ||
| Q3 24 | — | $409.0M | ||
| Q2 24 | — | $73.0M |
股东权益HASLINE
| Q1 26 | — | $8.1B | ||
| Q4 25 | $565.5M | — | ||
| Q3 25 | $433.8M | $8.4B | ||
| Q2 25 | $269.7M | $8.6B | ||
| Q1 25 | $1.2B | $8.6B | ||
| Q4 24 | $1.2B | $8.6B | ||
| Q3 24 | $1.3B | $9.0B | ||
| Q2 24 | $1.2B | $4.9B |
总资产HASLINE
| Q1 26 | — | $19.0B | ||
| Q4 25 | $5.6B | — | ||
| Q3 25 | $5.5B | $19.2B | ||
| Q2 25 | $5.2B | $19.4B | ||
| Q1 25 | $6.0B | $18.8B | ||
| Q4 24 | $6.3B | $18.7B | ||
| Q3 24 | $7.2B | $19.3B | ||
| Q2 24 | $6.9B | $18.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | $130.0M |
| 自由现金流经营现金流 - 资本支出 | $389.5M | — |
| 自由现金流率自由现金流/营收 | 26.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | 2.4% |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $829.9M | — |
8季度趋势，按日历期对齐
经营现金流HASLINE
| Q1 26 | — | $130.0M | ||
| Q4 25 | $403.2M | — | ||
| Q3 25 | $280.6M | $230.0M | ||
| Q2 25 | $71.3M | $258.0M | ||
| Q1 25 | $138.1M | $139.0M | ||
| Q4 24 | $259.8M | — | ||
| Q3 24 | $222.5M | $186.0M | ||
| Q2 24 | $187.3M | $155.0M |
自由现金流HASLINE
| Q1 26 | — | — | ||
| Q4 25 | $389.5M | — | ||
| Q3 25 | $260.9M | $35.0M | ||
| Q2 25 | $55.2M | $95.0M | ||
| Q1 25 | $124.3M | $-12.0M | ||
| Q4 24 | $200.8M | — | ||
| Q3 24 | $174.0M | $33.0M | ||
| Q2 24 | $135.4M | $-31.0M |
自由现金流率HASLINE
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | — | ||
| Q3 25 | 18.8% | 2.5% | ||
| Q2 25 | 5.6% | 7.0% | ||
| Q1 25 | 14.0% | -0.9% | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 13.6% | 2.5% | ||
| Q2 24 | 13.6% | -2.3% |
资本支出强度HASLINE
| Q1 26 | — | 2.4% | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.4% | 14.2% | ||
| Q2 25 | 1.6% | 12.1% | ||
| Q1 25 | 1.6% | 11.7% | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 3.8% | 11.5% | ||
| Q2 24 | 5.2% | 13.9% |
现金转化率HASLINE
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.40× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.00× | — | ||
| Q2 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
LINE
暂无分部数据
