vs
孩之宝（HAS）与豪士科（OSK）财务数据对比。点击上方公司名可切换其他公司
豪士科的季度营收约是孩之宝的1.6倍（$2.3B vs $1.4B），孩之宝净利率更高（13.9% vs 1.9%，领先12.1%），孩之宝同比增速更快（31.3% vs 0.2%），过去两年孩之宝的营收复合增速更高（38.2% vs -9.8%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
豪士科（原称豪士科卡车）是美国知名工业企业，主营特种卡车、军用车辆、机场消防设备、高空作业设备等产品的设计与制造。旗下拥有威斯康星州的消防车制造商Pierce Manufacturing，以及生产各类升降作业设备的JLG工业公司。
HAS vs OSK — 直观对比
营收规模更大
OSK
是对方的1.6倍
$1.4B
营收增速更快
HAS
高出31.0%
0.2%
净利率更高
HAS
高出12.1%
1.9%
两年增速更快
HAS
近两年复合增速
-9.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.3B |
| 净利润 | $201.6M | $43.1M |
| 毛利率 | 68.7% | 13.5% |
| 营业利润率 | 20.6% | 3.5% |
| 净利率 | 13.9% | 1.9% |
| 营收同比 | 31.3% | 0.2% |
| 净利润同比 | 687.8% | -61.6% |
| 每股收益（稀释后） | $1.46 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASOSK
| Q1 26 | — | $2.3B | ||
| Q4 25 | $1.4B | $2.7B | ||
| Q3 25 | $1.4B | $2.7B | ||
| Q2 25 | $980.8M | $2.7B | ||
| Q1 25 | $887.1M | $2.3B | ||
| Q4 24 | $1.1B | $2.6B | ||
| Q3 24 | $1.3B | $2.7B | ||
| Q2 24 | $995.3M | $2.8B |
净利润HASOSK
| Q1 26 | — | $43.1M | ||
| Q4 25 | $201.6M | $133.8M | ||
| Q3 25 | $233.2M | $196.2M | ||
| Q2 25 | $-855.8M | $204.8M | ||
| Q1 25 | $98.6M | $112.2M | ||
| Q4 24 | $-34.3M | $153.1M | ||
| Q3 24 | $223.2M | $180.3M | ||
| Q2 24 | $138.5M | $168.6M |
毛利率HASOSK
| Q1 26 | — | 13.5% | ||
| Q4 25 | 68.7% | 15.8% | ||
| Q3 25 | 70.1% | 17.5% | ||
| Q2 25 | 77.0% | 19.2% | ||
| Q1 25 | 76.9% | 17.3% | ||
| Q4 24 | 67.4% | 17.2% | ||
| Q3 24 | 70.4% | 18.5% | ||
| Q2 24 | 76.1% | 19.2% |
营业利润率HASOSK
| Q1 26 | — | 3.5% | ||
| Q4 25 | 20.6% | 7.9% | ||
| Q3 25 | 24.6% | 9.7% | ||
| Q2 25 | -81.4% | 10.7% | ||
| Q1 25 | 19.2% | 7.6% | ||
| Q4 24 | 5.4% | 8.6% | ||
| Q3 24 | 23.6% | 9.7% | ||
| Q2 24 | 21.3% | 9.2% |
净利率HASOSK
| Q1 26 | — | 1.9% | ||
| Q4 25 | 13.9% | 5.0% | ||
| Q3 25 | 16.8% | 7.3% | ||
| Q2 25 | -87.3% | 7.5% | ||
| Q1 25 | 11.1% | 4.9% | ||
| Q4 24 | -3.1% | 5.9% | ||
| Q3 24 | 17.4% | 6.6% | ||
| Q2 24 | 13.9% | 5.9% |
每股收益（稀释后）HASOSK
| Q1 26 | — | $0.68 | ||
| Q4 25 | $1.46 | — | ||
| Q3 25 | $1.64 | — | ||
| Q2 25 | $-6.10 | — | ||
| Q1 25 | $0.70 | — | ||
| Q4 24 | $-0.25 | — | ||
| Q3 24 | $1.59 | — | ||
| Q2 24 | $0.99 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $250.3M |
| 总债务越低越好 | — | $600.6M |
| 股东权益账面价值 | $565.5M | — |
| 总资产 | $5.6B | $10.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HASOSK
| Q1 26 | — | $250.3M | ||
| Q4 25 | — | $479.8M | ||
| Q3 25 | — | $211.8M | ||
| Q2 25 | — | $191.7M | ||
| Q1 25 | — | $210.3M | ||
| Q4 24 | — | $204.9M | ||
| Q3 24 | — | $160.9M | ||
| Q2 24 | — | $141.4M |
总债务HASOSK
| Q1 26 | — | $600.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $602.3M | ||
| Q2 24 | — | $599.1M |
股东权益HASOSK
| Q1 26 | — | — | ||
| Q4 25 | $565.5M | $4.5B | ||
| Q3 25 | $433.8M | $4.5B | ||
| Q2 25 | $269.7M | $4.5B | ||
| Q1 25 | $1.2B | $4.2B | ||
| Q4 24 | $1.2B | $4.2B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.2B | $3.9B |
总资产HASOSK
| Q1 26 | — | $10.0B | ||
| Q4 25 | $5.6B | $10.1B | ||
| Q3 25 | $5.5B | $9.8B | ||
| Q2 25 | $5.2B | $10.0B | ||
| Q1 25 | $6.0B | $9.8B | ||
| Q4 24 | $6.3B | $9.4B | ||
| Q3 24 | $7.2B | $9.9B | ||
| Q2 24 | $6.9B | $9.7B |
负债/权益比HASOSK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | — |
| 自由现金流经营现金流 - 资本支出 | $389.5M | — |
| 自由现金流率自由现金流/营收 | 26.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $829.9M | — |
8季度趋势，按日历期对齐
经营现金流HASOSK
| Q1 26 | — | — | ||
| Q4 25 | $403.2M | $600.1M | ||
| Q3 25 | $280.6M | $489.0M | ||
| Q2 25 | $71.3M | $89.2M | ||
| Q1 25 | $138.1M | $-394.9M | ||
| Q4 24 | $259.8M | $790.8M | ||
| Q3 24 | $222.5M | $326.1M | ||
| Q2 24 | $187.3M | $-211.0M |
自由现金流HASOSK
| Q1 26 | — | — | ||
| Q4 25 | $389.5M | $540.3M | ||
| Q3 25 | $260.9M | $464.3M | ||
| Q2 25 | $55.2M | $48.6M | ||
| Q1 25 | $124.3M | $-435.2M | ||
| Q4 24 | $200.8M | $703.3M | ||
| Q3 24 | $174.0M | $272.2M | ||
| Q2 24 | $135.4M | $-250.5M |
自由现金流率HASOSK
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | 20.1% | ||
| Q3 25 | 18.8% | 17.3% | ||
| Q2 25 | 5.6% | 1.8% | ||
| Q1 25 | 14.0% | -18.8% | ||
| Q4 24 | 18.2% | 27.1% | ||
| Q3 24 | 13.6% | 9.9% | ||
| Q2 24 | 13.6% | -8.8% |
资本支出强度HASOSK
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | 2.2% | ||
| Q3 25 | 1.4% | 0.9% | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | 1.6% | 1.7% | ||
| Q4 24 | 5.4% | 3.4% | ||
| Q3 24 | 3.8% | 2.0% | ||
| Q2 24 | 5.2% | 1.4% |
现金转化率HASOSK
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 4.49× | ||
| Q3 25 | 1.20× | 2.49× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | 1.40× | -3.52× | ||
| Q4 24 | — | 5.17× | ||
| Q3 24 | 1.00× | 1.81× | ||
| Q2 24 | 1.35× | -1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
OSK
暂无分部数据
