vs
孩之宝（HAS）与Primerica, Inc.（PRI）财务数据对比。点击上方公司名可切换其他公司
孩之宝的季度营收约是Primerica, Inc.的1.7倍（$1.4B vs $872.7M），Primerica, Inc.净利率更高（21.8% vs 13.9%，领先7.8%），孩之宝同比增速更快（31.3% vs 8.4%），过去两年孩之宝的营收复合增速更高（38.2% vs 4.2%）
孩之宝是1923年12月6日成立的美国跨国玩具制造与娱乐控股企业，总部位于罗德岛州波塔基特。旗下拥有Kenner、米尔顿·布拉德利、派克兄弟、威世智等知名品牌，持有大量热门IP商标权，业务覆盖玩具生产、游戏开发、娱乐内容出品等多个领域。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构，业务覆盖美国与加拿大市场，主要面向当地中等收入家庭提供保险、投资等多元化金融产品，满足客户的风险保障与差异化财富管理需求。
HAS vs PRI — 直观对比
营收规模更大
HAS
是对方的1.7倍
$872.7M
营收增速更快
HAS
高出22.8%
8.4%
净利率更高
PRI
高出7.8%
13.9%
两年增速更快
HAS
近两年复合增速
4.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $872.7M |
| 净利润 | $201.6M | $190.1M |
| 毛利率 | 68.7% | — |
| 营业利润率 | 20.6% | — |
| 净利率 | 13.9% | 21.8% |
| 营收同比 | 31.3% | 8.4% |
| 净利润同比 | 687.8% | 12.4% |
| 每股收益（稀释后） | $1.46 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HASPRI
| Q1 26 | — | $872.7M | ||
| Q4 25 | $1.4B | $853.7M | ||
| Q3 25 | $1.4B | $839.9M | ||
| Q2 25 | $980.8M | $793.3M | ||
| Q1 25 | $887.1M | $804.8M | ||
| Q4 24 | $1.1B | $768.8M | ||
| Q3 24 | $1.3B | $774.1M | ||
| Q2 24 | $995.3M | $803.4M |
净利润HASPRI
| Q1 26 | — | $190.1M | ||
| Q4 25 | $201.6M | $197.0M | ||
| Q3 25 | $233.2M | $206.8M | ||
| Q2 25 | $-855.8M | $178.3M | ||
| Q1 25 | $98.6M | $169.1M | ||
| Q4 24 | $-34.3M | $167.1M | ||
| Q3 24 | $223.2M | $164.4M | ||
| Q2 24 | $138.5M | $1.2M |
毛利率HASPRI
| Q1 26 | — | — | ||
| Q4 25 | 68.7% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 77.0% | — | ||
| Q1 25 | 76.9% | — | ||
| Q4 24 | 67.4% | — | ||
| Q3 24 | 70.4% | — | ||
| Q2 24 | 76.1% | 98.0% |
营业利润率HASPRI
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 28.9% | ||
| Q3 25 | 24.6% | 32.3% | ||
| Q2 25 | -81.4% | 29.6% | ||
| Q1 25 | 19.2% | 27.5% | ||
| Q4 24 | 5.4% | 64.7% | ||
| Q3 24 | 23.6% | 32.9% | ||
| Q2 24 | 21.3% | 1.0% |
净利率HASPRI
| Q1 26 | — | 21.8% | ||
| Q4 25 | 13.9% | 23.1% | ||
| Q3 25 | 16.8% | 24.6% | ||
| Q2 25 | -87.3% | 22.5% | ||
| Q1 25 | 11.1% | 21.0% | ||
| Q4 24 | -3.1% | 21.7% | ||
| Q3 24 | 17.4% | 21.2% | ||
| Q2 24 | 13.9% | 0.1% |
每股收益（稀释后）HASPRI
| Q1 26 | — | $5.97 | ||
| Q4 25 | $1.46 | $6.11 | ||
| Q3 25 | $1.64 | $6.35 | ||
| Q2 25 | $-6.10 | $5.40 | ||
| Q1 25 | $0.70 | $5.05 | ||
| Q4 24 | $-0.25 | $4.92 | ||
| Q3 24 | $1.59 | $4.83 | ||
| Q2 24 | $0.99 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $645.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $565.5M | $2.5B |
| 总资产 | $5.6B | $14.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HASPRI
| Q1 26 | — | $645.8M | ||
| Q4 25 | — | $756.2M | ||
| Q3 25 | — | $644.9M | ||
| Q2 25 | — | $621.2M | ||
| Q1 25 | — | $625.1M | ||
| Q4 24 | — | $687.8M | ||
| Q3 24 | — | $550.1M | ||
| Q2 24 | — | $627.3M |
股东权益HASPRI
| Q1 26 | — | $2.5B | ||
| Q4 25 | $565.5M | $2.4B | ||
| Q3 25 | $433.8M | $2.3B | ||
| Q2 25 | $269.7M | $2.3B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.2B | $2.1B |
总资产HASPRI
| Q1 26 | — | $14.7B | ||
| Q4 25 | $5.6B | $15.0B | ||
| Q3 25 | $5.5B | $14.8B | ||
| Q2 25 | $5.2B | $14.8B | ||
| Q1 25 | $6.0B | $14.6B | ||
| Q4 24 | $6.3B | $14.6B | ||
| Q3 24 | $7.2B | $14.8B | ||
| Q2 24 | $6.9B | $14.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $403.2M | — |
| 自由现金流经营现金流 - 资本支出 | $389.5M | — |
| 自由现金流率自由现金流/营收 | 26.9% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 2.00× | — |
| 过去12个月自由现金流最近4个季度 | $829.9M | — |
8季度趋势，按日历期对齐
经营现金流HASPRI
| Q1 26 | — | — | ||
| Q4 25 | $403.2M | $338.2M | ||
| Q3 25 | $280.6M | $202.9M | ||
| Q2 25 | $71.3M | $162.6M | ||
| Q1 25 | $138.1M | $197.5M | ||
| Q4 24 | $259.8M | $270.6M | ||
| Q3 24 | $222.5M | $207.3M | ||
| Q2 24 | $187.3M | $173.3M |
自由现金流HASPRI
| Q1 26 | — | — | ||
| Q4 25 | $389.5M | — | ||
| Q3 25 | $260.9M | — | ||
| Q2 25 | $55.2M | — | ||
| Q1 25 | $124.3M | — | ||
| Q4 24 | $200.8M | — | ||
| Q3 24 | $174.0M | — | ||
| Q2 24 | $135.4M | — |
自由现金流率HASPRI
| Q1 26 | — | — | ||
| Q4 25 | 26.9% | — | ||
| Q3 25 | 18.8% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 14.0% | — | ||
| Q4 24 | 18.2% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 13.6% | — |
资本支出强度HASPRI
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 5.4% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 5.2% | — |
现金转化率HASPRI
| Q1 26 | — | — | ||
| Q4 25 | 2.00× | 1.72× | ||
| Q3 25 | 1.20× | 0.98× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | 1.40× | 1.17× | ||
| Q4 24 | — | 1.62× | ||
| Q3 24 | 1.00× | 1.26× | ||
| Q2 24 | 1.35× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HAS
| Grow Brands | $1.1B | 75% |
| Optimize Brands | $188.7M | 13% |
| Digital And Licensing Gaming | $135.7M | 9% |
| Class Of Principal Product Family Brands | $13.1M | 1% |
| Filmand TV | $2.4M | 0% |
PRI
暂无分部数据
