vs
HA Sustainable Infrastructure Capital, Inc.(HASI)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
HA Sustainable Infrastructure Capital, Inc.的季度营收约是RMR GROUP INC.的1.7倍($114.8M vs $66.7M),RMR GROUP INC.净利率更高(18.3% vs -46.8%,领先65.1%),RMR GROUP INC.同比增速更快(40.8% vs 13.3%)
HA可持续基础设施资本公司(HASI)是一家聚焦可持续基础设施领域的专业投资机构,业务覆盖可再生能源、能效提升、可持续地产及低碳公用事业板块,主要在北美市场运营,为合格绿色项目提供长期资本支持,为投资者创造稳定的经风险调整后回报。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
HASI vs RMR — 直观对比
营收规模更大
HASI
是对方的1.7倍
$66.7M
营收增速更快
RMR
高出27.4%
13.3%
净利率更高
RMR
高出65.1%
-46.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $114.8M | $66.7M |
| 净利润 | $-53.8M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -57.4% | 48.1% |
| 净利率 | -46.8% | 18.3% |
| 营收同比 | 13.3% | 40.8% |
| 净利润同比 | -176.7% | 91.1% |
| 每股收益(稀释后) | $-0.38 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HASI
RMR
| Q4 25 | $114.8M | $66.7M | ||
| Q3 25 | $103.1M | — | ||
| Q2 25 | $85.7M | — | ||
| Q1 25 | $96.9M | — | ||
| Q4 24 | $101.3M | — | ||
| Q3 24 | $82.0M | — | ||
| Q2 24 | $94.5M | — | ||
| Q1 24 | $105.8M | — |
净利润
HASI
RMR
| Q4 25 | $-53.8M | $12.2M | ||
| Q3 25 | $83.3M | — | ||
| Q2 25 | $98.4M | — | ||
| Q1 25 | $56.6M | — | ||
| Q4 24 | $70.1M | — | ||
| Q3 24 | $-19.6M | — | ||
| Q2 24 | $26.5M | — | ||
| Q1 24 | $123.0M | — |
营业利润率
HASI
RMR
| Q4 25 | -57.4% | 48.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 84.7% | — | ||
| Q4 24 | 90.9% | — | ||
| Q3 24 | -32.1% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | — | — |
净利率
HASI
RMR
| Q4 25 | -46.8% | 18.3% | ||
| Q3 25 | 80.8% | — | ||
| Q2 25 | 114.9% | — | ||
| Q1 25 | 58.4% | — | ||
| Q4 24 | 69.2% | — | ||
| Q3 24 | -23.9% | — | ||
| Q2 24 | 28.1% | — | ||
| Q1 24 | 116.3% | — |
每股收益(稀释后)
HASI
RMR
| Q4 25 | $-0.38 | $0.71 | ||
| Q3 25 | $0.61 | — | ||
| Q2 25 | $0.74 | — | ||
| Q1 25 | $0.44 | — | ||
| Q4 24 | $0.58 | — | ||
| Q3 24 | $-0.17 | — | ||
| Q2 24 | $0.23 | — | ||
| Q1 24 | $0.98 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $110.2M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.7B | $232.7M |
| 总资产 | $8.2B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HASI
RMR
| Q4 25 | $110.2M | $49.3M | ||
| Q3 25 | $301.8M | — | ||
| Q2 25 | $86.5M | — | ||
| Q1 25 | $67.4M | — | ||
| Q4 24 | $129.8M | — | ||
| Q3 24 | $44.1M | — | ||
| Q2 24 | $145.7M | — | ||
| Q1 24 | $61.4M | — |
股东权益
HASI
RMR
| Q4 25 | $2.7B | $232.7M | ||
| Q3 25 | $2.7B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | $2.3B | — |
总资产
HASI
RMR
| Q4 25 | $8.2B | $687.1M | ||
| Q3 25 | $8.2B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $7.5B | — | ||
| Q4 24 | $7.1B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.7B | — | ||
| Q1 24 | $6.7B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $167.3M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HASI
RMR
| Q4 25 | $167.3M | $10.7M | ||
| Q3 25 | $-121.8M | — | ||
| Q2 25 | $79.6M | — | ||
| Q1 25 | $-37.1M | — | ||
| Q4 24 | $5.9M | — | ||
| Q3 24 | $21.9M | — | ||
| Q2 24 | $-24.8M | — | ||
| Q1 24 | $20.9M | — |
现金转化率
HASI
RMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | -1.46× | — | ||
| Q2 25 | 0.81× | — | ||
| Q1 25 | -0.66× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -0.94× | — | ||
| Q1 24 | 0.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HASI
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |