vs
汉美驰（HBB）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
汉美驰的季度营收约是LiveRamp Holdings, Inc.的1.0倍（$212.9M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 8.7%，领先10.1%），LiveRamp Holdings, Inc.同比增速更快（8.6% vs -0.3%），过去两年汉美驰的营收复合增速更高（28.8% vs 11.1%）
汉美驰品牌控股公司是美国家电与商用餐厨设备设计营销企业，核心业务覆盖美加墨地区，主要推出搅拌机、料理机、烤面包机、慢炖锅、电熨斗、空气净化器等家用及商用设备，在北美家电市场拥有较高知名度。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
HBB vs RAMP — 直观对比
营收规模更大
HBB
是对方的1.0倍
$212.2M
营收增速更快
RAMP
高出8.9%
-0.3%
净利率更高
RAMP
高出10.1%
8.7%
两年增速更快
HBB
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $212.9M | $212.2M |
| 净利润 | $18.5M | $39.9M |
| 毛利率 | 28.3% | 71.9% |
| 营业利润率 | 11.9% | 18.6% |
| 净利率 | 8.7% | 18.8% |
| 营收同比 | -0.3% | 8.6% |
| 净利润同比 | -22.7% | 255.7% |
| 每股收益（稀释后） | $1.37 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBBRAMP
| Q4 25 | $212.9M | $212.2M | ||
| Q3 25 | $132.8M | $199.8M | ||
| Q2 25 | $127.8M | $194.8M | ||
| Q1 25 | $133.4M | $188.7M | ||
| Q4 24 | $213.5M | $195.4M | ||
| Q3 24 | $156.7M | $185.5M | ||
| Q2 24 | $156.2M | $176.0M | ||
| Q1 24 | $128.3M | $171.9M |
净利润HBBRAMP
| Q4 25 | $18.5M | $39.9M | ||
| Q3 25 | $1.7M | $27.4M | ||
| Q2 25 | $4.5M | $7.7M | ||
| Q1 25 | $1.8M | $-6.3M | ||
| Q4 24 | $24.0M | $11.2M | ||
| Q3 24 | $1.9M | $1.7M | ||
| Q2 24 | $6.0M | $-7.5M | ||
| Q1 24 | $-1.2M | $-5.4M |
毛利率HBBRAMP
| Q4 25 | 28.3% | 71.9% | ||
| Q3 25 | 21.1% | 70.2% | ||
| Q2 25 | 27.5% | 70.1% | ||
| Q1 25 | 24.6% | 69.3% | ||
| Q4 24 | 26.1% | 71.9% | ||
| Q3 24 | 28.0% | 72.4% | ||
| Q2 24 | 25.9% | 70.6% | ||
| Q1 24 | 23.4% | 72.2% |
营业利润率HBBRAMP
| Q4 25 | 11.9% | 18.6% | ||
| Q3 25 | 2.2% | 10.7% | ||
| Q2 25 | 4.7% | 3.7% | ||
| Q1 25 | 1.7% | -6.1% | ||
| Q4 24 | 11.0% | 7.5% | ||
| Q3 24 | 6.8% | 4.0% | ||
| Q2 24 | 6.4% | -3.0% | ||
| Q1 24 | -0.7% | -8.3% |
净利率HBBRAMP
| Q4 25 | 8.7% | 18.8% | ||
| Q3 25 | 1.2% | 13.7% | ||
| Q2 25 | 3.5% | 4.0% | ||
| Q1 25 | 1.4% | -3.3% | ||
| Q4 24 | 11.2% | 5.7% | ||
| Q3 24 | 1.2% | 0.9% | ||
| Q2 24 | 3.8% | -4.3% | ||
| Q1 24 | -0.9% | -3.1% |
每股收益（稀释后）HBBRAMP
| Q4 25 | $1.37 | $0.62 | ||
| Q3 25 | $0.12 | $0.42 | ||
| Q2 25 | $0.33 | $0.12 | ||
| Q1 25 | $0.13 | $-0.10 | ||
| Q4 24 | $1.72 | $0.17 | ||
| Q3 24 | $0.14 | $0.03 | ||
| Q2 24 | $0.42 | $-0.11 | ||
| Q1 24 | $-0.08 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $403.4M |
| 总债务越低越好 | $50.0M | — |
| 股东权益账面价值 | $182.8M | $962.3M |
| 总资产 | $397.6M | $1.3B |
| 负债/权益比越低杠杆越低 | 0.27× | — |
8季度趋势，按日历期对齐
现金及短期投资HBBRAMP
| Q4 25 | $47.3M | $403.4M | ||
| Q3 25 | $17.2M | $376.9M | ||
| Q2 25 | $11.3M | $371.1M | ||
| Q1 25 | $48.3M | $420.8M | ||
| Q4 24 | $45.6M | $384.3M | ||
| Q3 24 | $22.6M | $348.4M | ||
| Q2 24 | $37.2M | $342.7M | ||
| Q1 24 | $26.3M | $368.9M |
总债务HBBRAMP
| Q4 25 | $50.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益HBBRAMP
| Q4 25 | $182.8M | $962.3M | ||
| Q3 25 | $164.0M | $943.8M | ||
| Q2 25 | $164.0M | $947.8M | ||
| Q1 25 | $163.2M | $948.9M | ||
| Q4 24 | $165.9M | $957.7M | ||
| Q3 24 | $150.0M | $932.1M | ||
| Q2 24 | $145.7M | $951.9M | ||
| Q1 24 | $145.4M | $949.1M |
总资产HBBRAMP
| Q4 25 | $397.6M | $1.3B | ||
| Q3 25 | $392.4M | $1.2B | ||
| Q2 25 | $363.8M | $1.2B | ||
| Q1 25 | $418.0M | $1.3B | ||
| Q4 24 | $415.1M | $1.3B | ||
| Q3 24 | $408.7M | $1.2B | ||
| Q2 24 | $369.9M | $1.2B | ||
| Q1 24 | $368.9M | $1.2B |
负债/权益比HBBRAMP
| Q4 25 | 0.27× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.30× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $28.5M | — |
| 自由现金流经营现金流 - 资本支出 | $27.9M | — |
| 自由现金流率自由现金流/营收 | 13.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.53× | — |
| 过去12个月自由现金流最近4个季度 | $11.0M | — |
8季度趋势，按日历期对齐
经营现金流HBBRAMP
| Q4 25 | $28.5M | — | ||
| Q3 25 | $9.1M | $57.4M | ||
| Q2 25 | $-30.4M | $-15.8M | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | $30.2M | $45.1M | ||
| Q3 24 | $-1.9M | $55.6M | ||
| Q2 24 | $17.4M | $-9.3M | ||
| Q1 24 | $19.7M | — |
自由现金流HBBRAMP
| Q4 25 | $27.9M | — | ||
| Q3 25 | $8.4M | $56.8M | ||
| Q2 25 | $-31.3M | $-16.2M | ||
| Q1 25 | $6.1M | — | ||
| Q4 24 | $29.4M | $44.8M | ||
| Q3 24 | $-2.7M | $55.4M | ||
| Q2 24 | $16.8M | $-9.6M | ||
| Q1 24 | $18.8M | — |
自由现金流率HBBRAMP
| Q4 25 | 13.1% | — | ||
| Q3 25 | 6.3% | 28.4% | ||
| Q2 25 | -24.5% | -8.3% | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 13.8% | 22.9% | ||
| Q3 24 | -1.7% | 29.8% | ||
| Q2 24 | 10.7% | -5.4% | ||
| Q1 24 | 14.6% | — |
资本支出强度HBBRAMP
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.6% | 0.3% | ||
| Q2 25 | 0.7% | 0.2% | ||
| Q1 25 | 0.4% | 0.2% | ||
| Q4 24 | 0.4% | 0.1% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.4% | 0.1% | ||
| Q1 24 | 0.7% | 1.0% |
现金转化率HBBRAMP
| Q4 25 | 1.53× | — | ||
| Q3 25 | 5.52× | 2.09× | ||
| Q2 25 | -6.83× | -2.04× | ||
| Q1 25 | 3.67× | — | ||
| Q4 24 | 1.26× | 4.02× | ||
| Q3 24 | -0.98× | 32.10× | ||
| Q2 24 | 2.90× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HBB
| Consumer Product | $191.6M | 90% |
| Commercial Product | $17.5M | 8% |
| Health Beacon | $2.3M | 1% |
RAMP
暂无分部数据
