vs
Hudbay Minerals Inc.（HBM）与Ivanhoe Electric Inc.（IE）财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是Ivanhoe Electric Inc.的2255.8倍（$2.0B vs $896.0K）。Hudbay Minerals Inc.净利率更高（3.4% vs -4500.4%，领先4503.8%）。过去两年Hudbay Minerals Inc.的营收复合增速更高（161.7% vs 57.8%）
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
艾芬豪电气是一家关键矿产勘探开发企业，专注于发掘全球电气化所需的铜、金、银等战略金属矿床，主要业务布局于北美地区，产品供应可再生能源、电动汽车、电网基础设施等相关产业链。
HBM vs IE — 直观对比
营收规模更大
HBM
是对方的2255.8倍
$896.0K
净利率更高
HBM
高出4503.8%
-4500.4%
两年增速更快
HBM
近两年复合增速
57.8%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $896.0K |
| 净利润 | $67.8M | $-40.3M |
| 毛利率 | 27.4% | 69.5% |
| 营业利润率 | — | -4167.7% |
| 净利率 | 3.4% | -4500.4% |
| 营收同比 | — | -32.7% |
| 净利润同比 | — | -318.3% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBMIE
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.5B | $896.0K | ||
| Q3 25 | — | $545.0K | ||
| Q2 25 | $110.9K | $1.1M | ||
| Q1 25 | $525.0M | $735.0K | ||
| Q4 24 | $1.4B | $1.3M | ||
| Q3 24 | $5.3K | $671.0K | ||
| Q2 24 | $113.3K | $538.0K |
净利润HBMIE
| Q1 26 | $67.8M | — | ||
| Q4 25 | — | $-40.3M | ||
| Q3 25 | — | $-17.5M | ||
| Q2 25 | — | $-23.9M | ||
| Q1 25 | $18.5M | $-34.1M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | — | $-43.2M | ||
| Q2 24 | — | $-46.8M |
毛利率HBMIE
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 51.2% | ||
| Q2 25 | — | 72.5% | ||
| Q1 25 | 29.0% | 60.1% | ||
| Q4 24 | — | 64.7% | ||
| Q3 24 | — | 61.8% | ||
| Q2 24 | — | 64.3% |
营业利润率HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | -4167.7% | ||
| Q3 25 | — | -4328.3% | ||
| Q2 25 | — | -2400.3% | ||
| Q1 25 | — | -3674.0% | ||
| Q4 24 | — | -2229.4% | ||
| Q3 24 | — | -6233.8% | ||
| Q2 24 | — | -9023.4% |
净利率HBMIE
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | -4500.4% | ||
| Q3 25 | — | -3214.9% | ||
| Q2 25 | — | -2233.2% | ||
| Q1 25 | 3.5% | -4645.0% | ||
| Q4 24 | — | 1386.6% | ||
| Q3 24 | — | -6443.5% | ||
| Q2 24 | — | -8695.7% |
每股收益（稀释后）HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.13 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $0.24 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $0.36 | ||
| Q2 24 | — | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $173.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $416.1M |
| 总资产 | — | $483.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $173.3M | ||
| Q3 25 | — | $69.5M | ||
| Q2 25 | — | $88.0M | ||
| Q1 25 | — | $98.2M | ||
| Q4 24 | — | $41.0M | ||
| Q3 24 | — | $81.1M | ||
| Q2 24 | — | $133.8M |
股东权益HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $416.1M | ||
| Q3 25 | — | $280.1M | ||
| Q2 25 | — | $293.3M | ||
| Q1 25 | — | $307.0M | ||
| Q4 24 | — | $268.6M | ||
| Q3 24 | — | $250.1M | ||
| Q2 24 | — | $289.2M |
总资产HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $483.3M | ||
| Q3 25 | — | $386.2M | ||
| Q2 25 | — | $400.5M | ||
| Q1 25 | — | $414.4M | ||
| Q4 24 | — | $374.9M | ||
| Q3 24 | — | $375.4M | ||
| Q2 24 | — | $416.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.7M |
| 自由现金流率自由现金流/营收 | — | -2872.8% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-90.6M |
8季度趋势，按日历期对齐
经营现金流HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.7M | ||
| Q2 25 | — | $-20.0M | ||
| Q1 25 | — | $-15.8M | ||
| Q4 24 | — | $-30.7M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-44.5M |
自由现金流HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.8M | ||
| Q2 25 | — | $-21.3M | ||
| Q1 25 | — | $-15.8M | ||
| Q4 24 | — | $-32.4M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-45.0M |
自由现金流率HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | -2872.8% | ||
| Q3 25 | — | -5103.9% | ||
| Q2 25 | — | -1990.1% | ||
| Q1 25 | — | -2146.5% | ||
| Q4 24 | — | -2432.4% | ||
| Q3 24 | — | -5506.6% | ||
| Q2 24 | — | -8372.9% |
资本支出强度HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 117.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 127.3% | ||
| Q3 24 | — | 8.8% | ||
| Q2 24 | — | 93.7% |
现金转化率HBMIE
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
