vs
Hudbay Minerals Inc.（HBM）与永利度假村（WYNN）财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是永利度假村的1.1倍（$2.0B vs $1.9B），永利度假村净利率更高（5.4% vs 3.4%，领先2.0%）
哈德贝矿业是加拿大矿业企业，主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨，当年营收中铜销售占比57%，黄金占33%，锌占4%。
永利度假村是总部位于美国内华达州帕拉代斯的上市企业，专注于高端酒店及博彩度假村的开发与运营。公司2002年由前梦幻度假村董事长兼首席执行官史蒂夫·永利创立，现任首席执行官为克雷格·比林斯，截至2020年已在全球布局6处优质物业。
HBM vs WYNN — 直观对比
营收规模更大
HBM
是对方的1.1倍
$1.9B
净利率更高
WYNN
高出2.0%
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $67.8M | $100.0M |
| 毛利率 | 27.4% | — |
| 营业利润率 | — | 14.7% |
| 净利率 | 3.4% | 5.4% |
| 营收同比 | — | 1.5% |
| 净利润同比 | — | -63.9% |
| 每股收益（稀释后） | — | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBMWYNN
| Q1 26 | $2.0B | — | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | $525.0M | $1.7B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B |
净利润HBMWYNN
| Q1 26 | $67.8M | — | ||
| Q4 25 | — | $100.0M | ||
| Q3 25 | — | $88.3M | ||
| Q2 25 | — | $66.2M | ||
| Q1 25 | $18.5M | $72.7M | ||
| Q4 24 | — | $277.0M | ||
| Q3 24 | — | $-32.1M | ||
| Q2 24 | — | $111.9M |
毛利率HBMWYNN
| Q1 26 | 27.4% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 29.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | 14.7% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 15.2% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 20.0% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 15.6% |
净利率HBMWYNN
| Q1 26 | 3.4% | — | ||
| Q4 25 | — | 5.4% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | 3.5% | 4.3% | ||
| Q4 24 | — | 15.1% | ||
| Q3 24 | — | -1.9% | ||
| Q2 24 | — | 6.5% |
每股收益（稀释后）HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $0.96 | ||
| Q3 25 | — | $0.85 | ||
| Q2 25 | — | $0.64 | ||
| Q1 25 | — | $0.69 | ||
| Q4 24 | — | $2.43 | ||
| Q3 24 | — | $-0.29 | ||
| Q2 24 | — | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.5B |
| 总债务越低越好 | — | $10.5B |
| 股东权益账面价值 | — | $-275.5M |
| 总资产 | — | $13.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
总债务HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $10.5B | ||
| Q3 25 | — | $10.6B | ||
| Q2 25 | — | $10.5B | ||
| Q1 25 | — | $10.6B | ||
| Q4 24 | — | $10.5B | ||
| Q3 24 | — | $11.8B | ||
| Q2 24 | — | $11.0B |
股东权益HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $-275.5M | ||
| Q3 25 | — | $-370.0M | ||
| Q2 25 | — | $-441.5M | ||
| Q1 25 | — | $-360.7M | ||
| Q4 24 | — | $-224.2M | ||
| Q3 24 | — | $-281.4M | ||
| Q2 24 | — | $-109.8M |
总资产HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $13.1B | ||
| Q3 25 | — | $12.8B | ||
| Q2 25 | — | $12.7B | ||
| Q1 25 | — | $12.7B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $14.1B | ||
| Q2 24 | — | $13.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $478.0M |
| 自由现金流经营现金流 - 资本支出 | — | $306.8M |
| 自由现金流率自由现金流/营收 | — | 16.4% |
| 资本支出强度资本支出/营收 | — | 9.2% |
| 现金转化率经营现金流/净利润 | — | 4.78× |
| 过去12个月自由现金流最近4个季度 | — | $692.2M |
8季度趋势，按日历期对齐
经营现金流HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $478.0M | ||
| Q3 25 | — | $335.8M | ||
| Q2 25 | — | $405.1M | ||
| Q1 25 | — | $133.8M | ||
| Q4 24 | — | $479.0M | ||
| Q3 24 | — | $279.3M | ||
| Q2 24 | — | $352.8M |
自由现金流HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | $306.8M | ||
| Q3 25 | — | $171.8M | ||
| Q2 25 | — | $239.8M | ||
| Q1 25 | — | $-26.2M | ||
| Q4 24 | — | $351.8M | ||
| Q3 24 | — | $178.0M | ||
| Q2 24 | — | $259.1M |
自由现金流率HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | 16.4% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 10.5% | ||
| Q2 24 | — | 15.0% |
资本支出强度HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.2% | ||
| Q3 25 | — | 8.9% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | — | 9.4% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 5.4% |
现金转化率HBMWYNN
| Q1 26 | — | — | ||
| Q4 25 | — | 4.78× | ||
| Q3 25 | — | 3.80× | ||
| Q2 25 | — | 6.12× | ||
| Q1 25 | — | 1.84× | ||
| Q4 24 | — | 1.73× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HBM
暂无分部数据
WYNN
| Casino | $1.1B | 61% |
| Occupancy | $305.1M | 16% |
| Food And Beverage | $264.9M | 14% |
| Entertainment Retail And Other | $152.6M | 8% |
