vs
HBT Financial, Inc.（HBT）与REGIS CORP（RGS）财务数据对比。点击上方公司名可切换其他公司
HBT Financial, Inc.的季度营收约是REGIS CORP的1.2倍（$67.3M vs $57.1M），HBT Financial, Inc.净利率更高（16.6% vs 0.8%，领先15.8%），过去两年HBT Financial, Inc.的营收复合增速更高（9.0% vs 7.8%）
HBT Financial, Inc.是总部位于美国伊利诺伊州的区域性银行控股公司，主要为运营区域内的社区居民、中小微企业提供各类零售及商业银行业务，涵盖存取款服务、消费及商业信贷、财富管理咨询、按揭贷款等金融产品。
瑞吉斯公司是一家美国美发沙龙运营商，总部位于明尼苏达州明尼阿波利斯市。截至2021年8月，该集团旗下拥有5563家加盟沙龙以及276家直营门店，是北美地区规模领先的美发沙龙连锁经营企业。
HBT vs RGS — 直观对比
营收规模更大
HBT
是对方的1.2倍
$57.1M
净利率更高
HBT
高出15.8%
0.8%
两年增速更快
HBT
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $67.3M | $57.1M |
| 净利润 | $11.2M | $456.0K |
| 毛利率 | — | — |
| 营业利润率 | — | 10.8% |
| 净利率 | 16.6% | 0.8% |
| 营收同比 | — | 22.3% |
| 净利润同比 | -41.3% | -94.0% |
| 每股收益（稀释后） | $0.34 | $0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HBTRGS
| Q1 26 | $67.3M | — | ||
| Q4 25 | $60.4M | $57.1M | ||
| Q3 25 | $59.8M | $59.0M | ||
| Q2 25 | $58.8M | $60.4M | ||
| Q1 25 | $58.0M | $57.0M | ||
| Q4 24 | $59.0M | $46.7M | ||
| Q3 24 | $56.4M | $46.1M | ||
| Q2 24 | $56.6M | $49.4M |
净利润HBTRGS
| Q1 26 | $11.2M | — | ||
| Q4 25 | — | $456.0K | ||
| Q3 25 | $19.8M | $1.4M | ||
| Q2 25 | $19.2M | $116.5M | ||
| Q1 25 | $19.1M | $250.0K | ||
| Q4 24 | $20.3M | $7.6M | ||
| Q3 24 | $18.2M | $-853.0K | ||
| Q2 24 | $18.1M | $91.2M |
营业利润率HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | 42.9% | 10.8% | ||
| Q3 25 | 44.7% | 10.0% | ||
| Q2 25 | 44.8% | 12.1% | ||
| Q1 25 | 44.0% | 8.8% | ||
| Q4 24 | 46.4% | 11.8% | ||
| Q3 24 | 43.4% | 4.6% | ||
| Q2 24 | 44.1% | — |
净利率HBTRGS
| Q1 26 | 16.6% | — | ||
| Q4 25 | — | 0.8% | ||
| Q3 25 | 33.0% | 2.3% | ||
| Q2 25 | 32.7% | 192.9% | ||
| Q1 25 | 32.9% | 0.4% | ||
| Q4 24 | 42.8% | 16.4% | ||
| Q3 24 | 32.2% | -1.9% | ||
| Q2 24 | 31.9% | 184.7% |
每股收益（稀释后）HBTRGS
| Q1 26 | $0.34 | — | ||
| Q4 25 | $0.60 | $0.16 | ||
| Q3 25 | $0.63 | $0.49 | ||
| Q2 25 | $0.61 | $43.67 | ||
| Q1 25 | $0.60 | $0.08 | ||
| Q4 24 | $0.64 | $2.71 | ||
| Q3 24 | $0.57 | $-0.36 | ||
| Q2 24 | $0.57 | $38.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $287.7M | $18.4M |
| 总债务越低越好 | — | $113.3M |
| 股东权益账面价值 | $747.4M | $188.7M |
| 总资产 | $6.8B | $588.3M |
| 负债/权益比越低杠杆越低 | — | 0.60× |
8季度趋势，按日历期对齐
现金及短期投资HBTRGS
| Q1 26 | $287.7M | — | ||
| Q4 25 | $122.3M | $18.4M | ||
| Q3 25 | $155.1M | $16.6M | ||
| Q2 25 | $195.7M | $17.0M | ||
| Q1 25 | $211.6M | $13.3M | ||
| Q4 24 | $137.7M | $10.2M | ||
| Q3 24 | $179.7M | $6.3M | ||
| Q2 24 | $195.2M | $10.1M |
总债务HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | $113.3M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | — | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M |
股东权益HBTRGS
| Q1 26 | $747.4M | — | ||
| Q4 25 | $615.5M | $188.7M | ||
| Q3 25 | $599.1M | $187.6M | ||
| Q2 25 | $580.9M | $185.6M | ||
| Q1 25 | $565.1M | $68.6M | ||
| Q4 24 | $544.6M | $66.7M | ||
| Q3 24 | $537.7M | $56.4M | ||
| Q2 24 | $509.5M | $56.8M |
总资产HBTRGS
| Q1 26 | $6.8B | — | ||
| Q4 25 | $5.1B | $588.3M | ||
| Q3 25 | $5.0B | $592.1M | ||
| Q2 25 | $5.0B | $599.0M | ||
| Q1 25 | $5.1B | $511.2M | ||
| Q4 24 | $5.0B | $530.1M | ||
| Q3 24 | $5.0B | $508.9M | ||
| Q2 24 | $5.0B | $530.5M |
负债/权益比HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | — | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.7M |
| 自由现金流经营现金流 - 资本支出 | — | $891.0K |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 3.65× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势，按日历期对齐
经营现金流HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | $85.1M | $1.7M | ||
| Q3 25 | $17.2M | $2.3M | ||
| Q2 25 | $13.6M | $6.8M | ||
| Q1 25 | $30.4M | $6.2M | ||
| Q4 24 | $89.4M | $2.1M | ||
| Q3 24 | $25.5M | $-1.3M | ||
| Q2 24 | $19.8M | $5.1M |
自由现金流HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M |
自由现金流率HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% |
资本支出强度HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% |
现金转化率HBTRGS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.65× | ||
| Q3 25 | 0.87× | 1.68× | ||
| Q2 25 | 0.70× | 0.06× | ||
| Q1 25 | 1.60× | 24.80× | ||
| Q4 24 | 4.41× | 0.28× | ||
| Q3 24 | 1.40× | — | ||
| Q2 24 | 1.10× | 0.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HBT
| Net Interest Income | $56.4M | 84% |
| Noninterest Income | $10.9M | 16% |
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
