vs
WARRIOR MET COAL, INC.（HCC）与IES Holdings, Inc.（IESC）财务数据对比。点击上方公司名可切换其他公司
IES Holdings, Inc.的季度营收约是WARRIOR MET COAL, INC.的1.9倍（$871.0M vs $458.6M），WARRIOR MET COAL, INC.净利率更高（15.8% vs 10.5%，领先5.2%），WARRIOR MET COAL, INC.同比增速更快（52.1% vs 16.2%），过去两年IES Holdings, Inc.的营收复合增速更高（11.1% vs 7.5%）
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
IES Holdings, Inc.前身为Integrated Electrical Services, Inc.，主营业务为集成电气及技术系统的设计与安装，同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。
HCC vs IESC — 直观对比
营收规模更大
IESC
是对方的1.9倍
$458.6M
营收增速更快
HCC
高出35.9%
16.2%
净利率更高
HCC
高出5.2%
10.5%
两年增速更快
IESC
近两年复合增速
7.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $458.6M | $871.0M |
| 净利润 | $72.3M | $91.8M |
| 毛利率 | 36.7% | 25.3% |
| 营业利润率 | 17.3% | 11.2% |
| 净利率 | 15.8% | 10.5% |
| 营收同比 | 52.1% | 16.2% |
| 净利润同比 | — | 59.1% |
| 每股收益（稀释后） | $1.37 | $4.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCCIESC
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $871.0M | ||
| Q3 25 | $328.6M | $897.8M | ||
| Q2 25 | $297.5M | $890.2M | ||
| Q1 25 | $299.9M | $834.0M | ||
| Q4 24 | $297.5M | $749.5M | ||
| Q3 24 | $327.7M | $775.8M | ||
| Q2 24 | $396.5M | $768.4M |
净利润HCCIESC
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $91.8M | ||
| Q3 25 | $36.6M | $102.3M | ||
| Q2 25 | $5.6M | $79.3M | ||
| Q1 25 | $-8.2M | $72.6M | ||
| Q4 24 | $1.1M | $57.7M | ||
| Q3 24 | $41.8M | $65.5M | ||
| Q2 24 | $70.7M | $66.6M |
毛利率HCCIESC
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 25.3% | ||
| Q3 25 | 27.1% | 26.0% | ||
| Q2 25 | 23.9% | 26.9% | ||
| Q1 25 | 18.1% | 25.0% | ||
| Q4 24 | 23.1% | 23.8% | ||
| Q3 24 | 29.3% | 24.0% | ||
| Q2 24 | 34.1% | 25.3% |
营业利润率HCCIESC
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 11.2% | ||
| Q3 25 | 6.3% | 11.6% | ||
| Q2 25 | 2.6% | 12.6% | ||
| Q1 25 | -5.8% | 11.1% | ||
| Q4 24 | -1.4% | 10.0% | ||
| Q3 24 | 11.9% | 9.7% | ||
| Q2 24 | 17.9% | 11.7% |
净利率HCCIESC
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 10.5% | ||
| Q3 25 | 11.1% | 11.4% | ||
| Q2 25 | 1.9% | 8.9% | ||
| Q1 25 | -2.7% | 8.7% | ||
| Q4 24 | 0.4% | 7.7% | ||
| Q3 24 | 12.7% | 8.4% | ||
| Q2 24 | 17.8% | 8.7% |
每股收益（稀释后）HCCIESC
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $4.51 | ||
| Q3 25 | $0.70 | $4.99 | ||
| Q2 25 | $0.11 | $3.81 | ||
| Q1 25 | $-0.16 | $3.50 | ||
| Q4 24 | $0.02 | $2.72 | ||
| Q3 24 | $0.80 | $3.06 | ||
| Q2 24 | $1.35 | $2.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.2M | $258.7M |
| 总债务越低越好 | $154.4M | — |
| 股东权益账面价值 | — | $961.1M |
| 总资产 | $2.8B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCCIESC
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $258.7M | ||
| Q3 25 | $336.3M | $231.8M | ||
| Q2 25 | $383.3M | $168.3M | ||
| Q1 25 | $454.9M | $88.3M | ||
| Q4 24 | $491.5M | $112.0M | ||
| Q3 24 | $583.2M | $135.8M | ||
| Q2 24 | $709.0M | $44.9M |
总债务HCCIESC
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
股东权益HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $961.1M | ||
| Q3 25 | $2.1B | $884.0M | ||
| Q2 25 | $2.1B | $781.4M | ||
| Q1 25 | $2.1B | $705.8M | ||
| Q4 24 | $2.1B | $652.4M | ||
| Q3 24 | $2.1B | $611.1M | ||
| Q2 24 | $2.0B | $567.5M |
总资产HCCIESC
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.7B | ||
| Q3 25 | $2.7B | $1.6B | ||
| Q2 25 | $2.6B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B |
负债/权益比HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $27.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-18.9M |
| 自由现金流率自由现金流/营收 | — | -2.2% |
| 资本支出强度资本支出/营收 | — | 5.3% |
| 现金转化率经营现金流/净利润 | — | 0.30× |
| 过去12个月自由现金流最近4个季度 | — | $175.9M |
8季度趋势，按日历期对齐
经营现金流HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $27.7M | ||
| Q3 25 | $104.7M | $132.0M | ||
| Q2 25 | $37.5M | $92.0M | ||
| Q1 25 | $10.9M | $24.8M | ||
| Q4 24 | $54.2M | $37.3M | ||
| Q3 24 | $62.2M | $92.8M | ||
| Q2 24 | $147.0M | $82.9M |
自由现金流HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M |
自由现金流率HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% |
资本支出强度HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% |
现金转化率HCCIESC
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 0.30× | ||
| Q3 25 | 2.86× | 1.29× | ||
| Q2 25 | 6.70× | 1.16× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | 47.68× | 0.65× | ||
| Q3 24 | 1.49× | 1.42× | ||
| Q2 24 | 2.08× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
