vs
WARRIOR MET COAL, INC.（HCC）与J&J SNACK FOODS CORP（JJSF）财务数据对比。点击上方公司名可切换其他公司
WARRIOR MET COAL, INC.的季度营收约是J&J SNACK FOODS CORP的1.3倍（$458.6M vs $343.8M），WARRIOR MET COAL, INC.净利率更高（15.8% vs 0.3%，领先15.5%），WARRIOR MET COAL, INC.同比增速更快（52.1% vs -5.2%），过去两年WARRIOR MET COAL, INC.的营收复合增速更高（7.5% vs -2.2%）
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
强生休闲食品公司（J&J Snack Foods Corp.）是美国知名的品牌休闲食品与冷冻饮品生产商、营销商及分销商，总部位于新泽西州芒特劳雷尔，在全美44个州、墨西哥及加拿大设有超175个生产、仓储及配送设施，于纳斯达克全球精选市场上市，业务覆盖国内外市场。
HCC vs JJSF — 直观对比
营收规模更大
HCC
是对方的1.3倍
$343.8M
营收增速更快
HCC
高出57.2%
-5.2%
净利率更高
HCC
高出15.5%
0.3%
两年增速更快
HCC
近两年复合增速
-2.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $458.6M | $343.8M |
| 净利润 | $72.3M | $883.0K |
| 毛利率 | 36.7% | 27.9% |
| 营业利润率 | 17.3% | 0.2% |
| 净利率 | 15.8% | 0.3% |
| 营收同比 | 52.1% | -5.2% |
| 净利润同比 | — | -82.8% |
| 每股收益（稀释后） | $1.37 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCCJJSF
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $343.8M | ||
| Q3 25 | $328.6M | $410.2M | ||
| Q2 25 | $297.5M | $454.3M | ||
| Q1 25 | $299.9M | $356.1M | ||
| Q4 24 | $297.5M | $362.6M | ||
| Q3 24 | $327.7M | $426.8M | ||
| Q2 24 | $396.5M | $440.0M |
净利润HCCJJSF
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $883.0K | ||
| Q3 25 | $36.6M | $11.4M | ||
| Q2 25 | $5.6M | $44.2M | ||
| Q1 25 | $-8.2M | $4.8M | ||
| Q4 24 | $1.1M | $5.1M | ||
| Q3 24 | $41.8M | $29.6M | ||
| Q2 24 | $70.7M | $36.3M |
毛利率HCCJJSF
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 27.9% | ||
| Q3 25 | 27.1% | 31.7% | ||
| Q2 25 | 23.9% | 33.0% | ||
| Q1 25 | 18.1% | 26.9% | ||
| Q4 24 | 23.1% | 25.9% | ||
| Q3 24 | 29.3% | 31.8% | ||
| Q2 24 | 34.1% | 33.6% |
营业利润率HCCJJSF
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 0.2% | ||
| Q3 25 | 6.3% | 2.8% | ||
| Q2 25 | 2.6% | 13.3% | ||
| Q1 25 | -5.8% | 1.7% | ||
| Q4 24 | -1.4% | 1.7% | ||
| Q3 24 | 11.9% | 9.3% | ||
| Q2 24 | 17.9% | 11.4% |
净利率HCCJJSF
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 0.3% | ||
| Q3 25 | 11.1% | 2.8% | ||
| Q2 25 | 1.9% | 9.7% | ||
| Q1 25 | -2.7% | 1.4% | ||
| Q4 24 | 0.4% | 1.4% | ||
| Q3 24 | 12.7% | 6.9% | ||
| Q2 24 | 17.8% | 8.3% |
每股收益（稀释后）HCCJJSF
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $0.05 | ||
| Q3 25 | $0.70 | $0.59 | ||
| Q2 25 | $0.11 | $2.26 | ||
| Q1 25 | $-0.16 | $0.25 | ||
| Q4 24 | $0.02 | $0.26 | ||
| Q3 24 | $0.80 | $1.52 | ||
| Q2 24 | $1.35 | $1.87 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.2M | $66.8M |
| 总债务越低越好 | $154.4M | — |
| 股东权益账面价值 | — | $912.9M |
| 总资产 | $2.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCCJJSF
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $66.8M | ||
| Q3 25 | $336.3M | $105.9M | ||
| Q2 25 | $383.3M | $77.4M | ||
| Q1 25 | $454.9M | $48.5M | ||
| Q4 24 | $491.5M | $73.6M | ||
| Q3 24 | $583.2M | $73.4M | ||
| Q2 24 | $709.0M | $64.0M |
总债务HCCJJSF
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
股东权益HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $912.9M | ||
| Q3 25 | $2.1B | $966.7M | ||
| Q2 25 | $2.1B | $969.9M | ||
| Q1 25 | $2.1B | $935.0M | ||
| Q4 24 | $2.1B | $946.8M | ||
| Q3 24 | $2.1B | $957.0M | ||
| Q2 24 | $2.0B | $937.9M |
总资产HCCJJSF
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.3B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $2.6B | $1.4B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.4B | ||
| Q2 24 | $2.6B | $1.4B |
负债/权益比HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $36.0M |
| 自由现金流经营现金流 - 资本支出 | — | $17.0M |
| 自由现金流率自由现金流/营收 | — | 4.9% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | — | 40.73× |
| 过去12个月自由现金流最近4个季度 | — | $83.1M |
8季度趋势，按日历期对齐
经营现金流HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | $76.1M | $36.0M | ||
| Q3 25 | $104.7M | $66.4M | ||
| Q2 25 | $37.5M | $51.2M | ||
| Q1 25 | $10.9M | $12.3M | ||
| Q4 24 | $54.2M | $35.2M | ||
| Q3 24 | $62.2M | $46.3M | ||
| Q2 24 | $147.0M | $65.0M |
自由现金流HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | — | $17.0M | ||
| Q3 25 | — | $44.8M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $-7.2M | ||
| Q4 24 | — | $16.1M | ||
| Q3 24 | — | $29.1M | ||
| Q2 24 | — | $45.3M |
自由现金流率HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 10.3% |
资本支出强度HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 4.5% |
现金转化率HCCJJSF
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | 40.73× | ||
| Q3 25 | 2.86× | 5.84× | ||
| Q2 25 | 6.70× | 1.16× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | 47.68× | 6.84× | ||
| Q3 24 | 1.49× | 1.56× | ||
| Q2 24 | 2.08× | 1.79× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
JJSF
| Food Service | $219.2M | 64% |
| Frozen Beverages | $78.7M | 23% |
| Repair And Maintenance Service | $22.5M | 7% |
| Other | $12.7M | 4% |
| Machine Sales | $10.7M | 3% |
