vs
WARRIOR MET COAL, INC.（HCC）与PROCORE TECHNOLOGIES, INC.（PCOR）财务数据对比。点击上方公司名可切换其他公司
WARRIOR MET COAL, INC.的季度营收约是PROCORE TECHNOLOGIES, INC.的1.3倍（$458.6M vs $359.3M），WARRIOR MET COAL, INC.净利率更高（15.8% vs -2.5%，领先18.3%），WARRIOR MET COAL, INC.同比增速更快（52.1% vs 15.7%），过去两年PROCORE TECHNOLOGIES, INC.的营收复合增速更高（12.4% vs 7.5%）
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
Procore Technologies是2002年成立的美国建筑管理软件即服务（SaaS）企业，总部位于加利福尼亚州卡平特里亚。公司打造的全球平台可连接建筑行业从业者，支持搭建简化工作流，统一展现建筑项目信息，覆盖任务追踪、项目流程管理、日程排期等核心功能。
HCC vs PCOR — 直观对比
营收规模更大
HCC
是对方的1.3倍
$359.3M
营收增速更快
HCC
高出36.4%
15.7%
净利率更高
HCC
高出18.3%
-2.5%
两年增速更快
PCOR
近两年复合增速
7.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $458.6M | $359.3M |
| 净利润 | $72.3M | $-9.1M |
| 毛利率 | 36.7% | 80.1% |
| 营业利润率 | 17.3% | 15.5% |
| 净利率 | 15.8% | -2.5% |
| 营收同比 | 52.1% | 15.7% |
| 净利润同比 | — | 72.4% |
| 每股收益（稀释后） | $1.37 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCCPCOR
| Q1 26 | $458.6M | $359.3M | ||
| Q4 25 | $384.0M | $349.1M | ||
| Q3 25 | $328.6M | $338.9M | ||
| Q2 25 | $297.5M | $323.9M | ||
| Q1 25 | $299.9M | $310.6M | ||
| Q4 24 | $297.5M | $302.0M | ||
| Q3 24 | $327.7M | $295.9M | ||
| Q2 24 | $396.5M | $284.3M |
净利润HCCPCOR
| Q1 26 | $72.3M | $-9.1M | ||
| Q4 25 | $23.0M | $-37.6M | ||
| Q3 25 | $36.6M | $-9.1M | ||
| Q2 25 | $5.6M | $-21.1M | ||
| Q1 25 | $-8.2M | $-33.0M | ||
| Q4 24 | $1.1M | $-62.3M | ||
| Q3 24 | $41.8M | $-26.4M | ||
| Q2 24 | $70.7M | $-6.3M |
毛利率HCCPCOR
| Q1 26 | 36.7% | 80.1% | ||
| Q4 25 | 29.5% | 80.1% | ||
| Q3 25 | 27.1% | 79.7% | ||
| Q2 25 | 23.9% | 79.1% | ||
| Q1 25 | 18.1% | 79.1% | ||
| Q4 24 | 23.1% | 81.2% | ||
| Q3 24 | 29.3% | 81.4% | ||
| Q2 24 | 34.1% | 83.1% |
营业利润率HCCPCOR
| Q1 26 | 17.3% | 15.5% | ||
| Q4 25 | 9.0% | -12.3% | ||
| Q3 25 | 6.3% | -4.4% | ||
| Q2 25 | 2.6% | -9.3% | ||
| Q1 25 | -5.8% | -11.7% | ||
| Q4 24 | -1.4% | -21.9% | ||
| Q3 24 | 11.9% | -12.3% | ||
| Q2 24 | 17.9% | -5.2% |
净利率HCCPCOR
| Q1 26 | 15.8% | -2.5% | ||
| Q4 25 | 6.0% | -10.8% | ||
| Q3 25 | 11.1% | -2.7% | ||
| Q2 25 | 1.9% | -6.5% | ||
| Q1 25 | -2.7% | -10.6% | ||
| Q4 24 | 0.4% | -20.6% | ||
| Q3 24 | 12.7% | -8.9% | ||
| Q2 24 | 17.8% | -2.2% |
每股收益（稀释后）HCCPCOR
| Q1 26 | $1.37 | $-0.06 | ||
| Q4 25 | $0.43 | $-0.25 | ||
| Q3 25 | $0.70 | $-0.06 | ||
| Q2 25 | $0.11 | $-0.14 | ||
| Q1 25 | $-0.16 | $-0.22 | ||
| Q4 24 | $0.02 | $-0.42 | ||
| Q3 24 | $0.80 | $-0.18 | ||
| Q2 24 | $1.35 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.2M | $386.0M |
| 总债务越低越好 | $154.4M | — |
| 股东权益账面价值 | — | $1.2B |
| 总资产 | $2.8B | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCCPCOR
| Q1 26 | $233.2M | $386.0M | ||
| Q4 25 | $300.0M | $768.5M | ||
| Q3 25 | $336.3M | $684.0M | ||
| Q2 25 | $383.3M | $620.9M | ||
| Q1 25 | $454.9M | $566.7M | ||
| Q4 24 | $491.5M | $775.4M | ||
| Q3 24 | $583.2M | $756.9M | ||
| Q2 24 | $709.0M | $735.4M |
总债务HCCPCOR
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
股东权益HCCPCOR
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.1B | $1.3B | ||
| Q3 24 | $2.1B | $1.3B | ||
| Q2 24 | $2.0B | $1.3B |
总资产HCCPCOR
| Q1 26 | $2.8B | $2.1B | ||
| Q4 25 | $2.8B | $2.2B | ||
| Q3 25 | $2.7B | $2.1B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.6B | $1.9B | ||
| Q4 24 | $2.6B | $2.1B | ||
| Q3 24 | $2.6B | $2.0B | ||
| Q2 24 | $2.6B | $2.0B |
负债/权益比HCCPCOR
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $76.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流HCCPCOR
| Q1 26 | — | $76.8M | ||
| Q4 25 | $76.1M | $114.9M | ||
| Q3 25 | $104.7M | $88.5M | ||
| Q2 25 | $37.5M | $30.8M | ||
| Q1 25 | $10.9M | $66.0M | ||
| Q4 24 | $54.2M | $29.1M | ||
| Q3 24 | $62.2M | $39.3M | ||
| Q2 24 | $147.0M | $58.7M |
自由现金流HCCPCOR
| Q1 26 | — | — | ||
| Q4 25 | — | $109.2M | ||
| Q3 25 | — | $83.1M | ||
| Q2 25 | — | $27.9M | ||
| Q1 25 | — | $62.0M | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | — | $35.7M | ||
| Q2 24 | — | $56.8M |
自由现金流率HCCPCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 31.3% | ||
| Q3 25 | — | 24.5% | ||
| Q2 25 | — | 8.6% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 20.0% |
资本支出强度HCCPCOR
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.7% |
现金转化率HCCPCOR
| Q1 26 | — | — | ||
| Q4 25 | 3.31× | — | ||
| Q3 25 | 2.86× | — | ||
| Q2 25 | 6.70× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.68× | — | ||
| Q3 24 | 1.49× | — | ||
| Q2 24 | 2.08× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
PCOR
暂无分部数据
