vs
WARRIOR MET COAL, INC.（HCC）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
WARRIOR MET COAL, INC.的季度营收约是LiveRamp Holdings, Inc.的2.2倍（$458.6M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 15.8%，领先3.0%），WARRIOR MET COAL, INC.同比增速更快（52.1% vs 8.6%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 7.5%）
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
HCC vs RAMP — 直观对比
营收规模更大
HCC
是对方的2.2倍
$212.2M
营收增速更快
HCC
高出43.5%
8.6%
净利率更高
RAMP
高出3.0%
15.8%
两年增速更快
RAMP
近两年复合增速
7.5%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $458.6M | $212.2M |
| 净利润 | $72.3M | $39.9M |
| 毛利率 | 36.7% | 71.9% |
| 营业利润率 | 17.3% | 18.6% |
| 净利率 | 15.8% | 18.8% |
| 营收同比 | 52.1% | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益（稀释后） | $1.37 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCCRAMP
| Q1 26 | $458.6M | — | ||
| Q4 25 | $384.0M | $212.2M | ||
| Q3 25 | $328.6M | $199.8M | ||
| Q2 25 | $297.5M | $194.8M | ||
| Q1 25 | $299.9M | $188.7M | ||
| Q4 24 | $297.5M | $195.4M | ||
| Q3 24 | $327.7M | $185.5M | ||
| Q2 24 | $396.5M | $176.0M |
净利润HCCRAMP
| Q1 26 | $72.3M | — | ||
| Q4 25 | $23.0M | $39.9M | ||
| Q3 25 | $36.6M | $27.4M | ||
| Q2 25 | $5.6M | $7.7M | ||
| Q1 25 | $-8.2M | $-6.3M | ||
| Q4 24 | $1.1M | $11.2M | ||
| Q3 24 | $41.8M | $1.7M | ||
| Q2 24 | $70.7M | $-7.5M |
毛利率HCCRAMP
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | 71.9% | ||
| Q3 25 | 27.1% | 70.2% | ||
| Q2 25 | 23.9% | 70.1% | ||
| Q1 25 | 18.1% | 69.3% | ||
| Q4 24 | 23.1% | 71.9% | ||
| Q3 24 | 29.3% | 72.4% | ||
| Q2 24 | 34.1% | 70.6% |
营业利润率HCCRAMP
| Q1 26 | 17.3% | — | ||
| Q4 25 | 9.0% | 18.6% | ||
| Q3 25 | 6.3% | 10.7% | ||
| Q2 25 | 2.6% | 3.7% | ||
| Q1 25 | -5.8% | -6.1% | ||
| Q4 24 | -1.4% | 7.5% | ||
| Q3 24 | 11.9% | 4.0% | ||
| Q2 24 | 17.9% | -3.0% |
净利率HCCRAMP
| Q1 26 | 15.8% | — | ||
| Q4 25 | 6.0% | 18.8% | ||
| Q3 25 | 11.1% | 13.7% | ||
| Q2 25 | 1.9% | 4.0% | ||
| Q1 25 | -2.7% | -3.3% | ||
| Q4 24 | 0.4% | 5.7% | ||
| Q3 24 | 12.7% | 0.9% | ||
| Q2 24 | 17.8% | -4.3% |
每股收益（稀释后）HCCRAMP
| Q1 26 | $1.37 | — | ||
| Q4 25 | $0.43 | $0.62 | ||
| Q3 25 | $0.70 | $0.42 | ||
| Q2 25 | $0.11 | $0.12 | ||
| Q1 25 | $-0.16 | $-0.10 | ||
| Q4 24 | $0.02 | $0.17 | ||
| Q3 24 | $0.80 | $0.03 | ||
| Q2 24 | $1.35 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.2M | $403.4M |
| 总债务越低越好 | $154.4M | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | $2.8B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCCRAMP
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $403.4M | ||
| Q3 25 | $336.3M | $376.9M | ||
| Q2 25 | $383.3M | $371.1M | ||
| Q1 25 | $454.9M | $420.8M | ||
| Q4 24 | $491.5M | $384.3M | ||
| Q3 24 | $583.2M | $348.4M | ||
| Q2 24 | $709.0M | $342.7M |
总债务HCCRAMP
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | — | ||
| Q3 25 | $154.1M | — | ||
| Q2 25 | $153.9M | — | ||
| Q1 25 | $153.8M | — | ||
| Q4 24 | $153.6M | — | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $153.3M | — |
股东权益HCCRAMP
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $962.3M | ||
| Q3 25 | $2.1B | $943.8M | ||
| Q2 25 | $2.1B | $947.8M | ||
| Q1 25 | $2.1B | $948.9M | ||
| Q4 24 | $2.1B | $957.7M | ||
| Q3 24 | $2.1B | $932.1M | ||
| Q2 24 | $2.0B | $951.9M |
总资产HCCRAMP
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $1.3B | ||
| Q3 25 | $2.7B | $1.2B | ||
| Q2 25 | $2.6B | $1.2B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $2.6B | $1.3B | ||
| Q3 24 | $2.6B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B |
负债/权益比HCCRAMP
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.07× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.07× | — | ||
| Q3 24 | 0.07× | — | ||
| Q2 24 | 0.07× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
RAMP
暂无分部数据
