vs
WARRIOR MET COAL, INC.（HCC）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是WARRIOR MET COAL, INC.的1.8倍（$828.2M vs $458.6M），WARRIOR MET COAL, INC.净利率更高（15.8% vs 13.2%，领先2.6%），Rithm Capital Corp.同比增速更快（508.5% vs 52.1%），过去两年WARRIOR MET COAL, INC.的营收复合增速更高（7.5% vs -17.9%）
Warrior Met Coal（股票代码HCC）是总部位于美国的矿业企业，主营高品质冶金煤的开采与供应，其产品是钢铁制造的核心原材料，主要服务北美、欧洲、亚洲地区的钢铁生产商及工业客户。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
HCC vs RITM — 直观对比
营收规模更大
RITM
是对方的1.8倍
$458.6M
营收增速更快
RITM
高出456.4%
52.1%
净利率更高
HCC
高出2.6%
13.2%
两年增速更快
HCC
近两年复合增速
-17.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $458.6M | $828.2M |
| 净利润 | $72.3M | $109.5M |
| 毛利率 | 36.7% | — |
| 营业利润率 | 17.3% | 29.9% |
| 净利率 | 15.8% | 13.2% |
| 营收同比 | 52.1% | 508.5% |
| 净利润同比 | — | 27.7% |
| 每股收益（稀释后） | $1.37 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCCRITM
| Q1 26 | $458.6M | $828.2M | ||
| Q4 25 | $384.0M | $1.5B | ||
| Q3 25 | $328.6M | $1.1B | ||
| Q2 25 | $297.5M | $1.2B | ||
| Q1 25 | $299.9M | $768.4M | ||
| Q4 24 | $297.5M | $2.1B | ||
| Q3 24 | $327.7M | $619.5M | ||
| Q2 24 | $396.5M | $1.2B |
净利润HCCRITM
| Q1 26 | $72.3M | $109.5M | ||
| Q4 25 | $23.0M | $85.0M | ||
| Q3 25 | $36.6M | $221.5M | ||
| Q2 25 | $5.6M | $311.7M | ||
| Q1 25 | $-8.2M | $78.8M | ||
| Q4 24 | $1.1M | $290.2M | ||
| Q3 24 | $41.8M | $121.7M | ||
| Q2 24 | $70.7M | $235.6M |
毛利率HCCRITM
| Q1 26 | 36.7% | — | ||
| Q4 25 | 29.5% | — | ||
| Q3 25 | 27.1% | — | ||
| Q2 25 | 23.9% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 23.1% | — | ||
| Q3 24 | 29.3% | — | ||
| Q2 24 | 34.1% | — |
营业利润率HCCRITM
| Q1 26 | 17.3% | 29.9% | ||
| Q4 25 | 9.0% | 13.8% | ||
| Q3 25 | 6.3% | 21.4% | ||
| Q2 25 | 2.6% | 25.2% | ||
| Q1 25 | -5.8% | 7.4% | ||
| Q4 24 | -1.4% | 23.8% | ||
| Q3 24 | 11.9% | 7.3% | ||
| Q2 24 | 17.9% | 23.6% |
净利率HCCRITM
| Q1 26 | 15.8% | 13.2% | ||
| Q4 25 | 6.0% | 5.7% | ||
| Q3 25 | 11.1% | 20.0% | ||
| Q2 25 | 1.9% | 25.6% | ||
| Q1 25 | -2.7% | 10.3% | ||
| Q4 24 | 0.4% | 14.0% | ||
| Q3 24 | 12.7% | 19.7% | ||
| Q2 24 | 17.8% | 19.2% |
每股收益（稀释后）HCCRITM
| Q1 26 | $1.37 | $0.12 | ||
| Q4 25 | $0.43 | $0.09 | ||
| Q3 25 | $0.70 | $0.35 | ||
| Q2 25 | $0.11 | $0.53 | ||
| Q1 25 | $-0.16 | $0.07 | ||
| Q4 24 | $0.02 | $0.50 | ||
| Q3 24 | $0.80 | $0.20 | ||
| Q2 24 | $1.35 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $233.2M | — |
| 总债务越低越好 | $154.4M | — |
| 股东权益账面价值 | — | $9.1B |
| 总资产 | $2.8B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCCRITM
| Q1 26 | $233.2M | — | ||
| Q4 25 | $300.0M | $1.8B | ||
| Q3 25 | $336.3M | $1.6B | ||
| Q2 25 | $383.3M | $1.6B | ||
| Q1 25 | $454.9M | $1.5B | ||
| Q4 24 | $491.5M | $1.5B | ||
| Q3 24 | $583.2M | $1.6B | ||
| Q2 24 | $709.0M | $1.2B |
总债务HCCRITM
| Q1 26 | $154.4M | — | ||
| Q4 25 | $154.3M | $35.4B | ||
| Q3 25 | $154.1M | $32.2B | ||
| Q2 25 | $153.9M | $31.2B | ||
| Q1 25 | $153.8M | $32.2B | ||
| Q4 24 | $153.6M | $32.6B | ||
| Q3 24 | $153.5M | $29.6B | ||
| Q2 24 | $153.3M | $30.1B |
股东权益HCCRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.1B | $8.4B | ||
| Q3 25 | $2.1B | $8.5B | ||
| Q2 25 | $2.1B | $7.9B | ||
| Q1 25 | $2.1B | $7.8B | ||
| Q4 24 | $2.1B | $7.8B | ||
| Q3 24 | $2.1B | $7.7B | ||
| Q2 24 | $2.0B | $7.3B |
总资产HCCRITM
| Q1 26 | $2.8B | $53.4B | ||
| Q4 25 | $2.8B | $53.1B | ||
| Q3 25 | $2.7B | $47.2B | ||
| Q2 25 | $2.6B | $44.3B | ||
| Q1 25 | $2.6B | $45.3B | ||
| Q4 24 | $2.6B | $46.0B | ||
| Q3 24 | $2.6B | $42.3B | ||
| Q2 24 | $2.6B | $42.0B |
负债/权益比HCCRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | 4.20× | ||
| Q3 25 | 0.07× | 3.79× | ||
| Q2 25 | 0.07× | 3.92× | ||
| Q1 25 | 0.07× | 4.14× | ||
| Q4 24 | 0.07× | 4.18× | ||
| Q3 24 | 0.07× | 3.87× | ||
| Q2 24 | 0.07× | 4.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
