vs
HACKETT GROUP, INC.(HCKT)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
HACKETT GROUP, INC.的季度营收约是RMR GROUP INC.的1.1倍($75.8M vs $66.7M),RMR GROUP INC.净利率更高(18.3% vs 7.4%,领先10.9%),RMR GROUP INC.同比增速更快(40.8% vs -4.4%)
哈克特集团是源自英国的男童服饰多渠道零售商,主营各类男士及男童服装与配饰,品牌于1983年在英国伦敦创立。截至2019年6月,该品牌在全球共开设160家门店,旗舰店坐落于伦敦萨维尔街14号,目前由黎巴嫩M1集团与美国L资本亚洲共同持有。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
HCKT vs RMR — 直观对比
营收规模更大
HCKT
是对方的1.1倍
$66.7M
营收增速更快
RMR
高出45.2%
-4.4%
净利率更高
RMR
高出10.9%
7.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $75.8M | $66.7M |
| 净利润 | $5.6M | $12.2M |
| 毛利率 | 41.7% | — |
| 营业利润率 | 12.0% | 48.1% |
| 净利率 | 7.4% | 18.3% |
| 营收同比 | -4.4% | 40.8% |
| 净利润同比 | 56.9% | 91.1% |
| 每股收益(稀释后) | $0.20 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
HCKT
RMR
| Q4 25 | $75.8M | $66.7M | ||
| Q3 25 | $73.1M | — | ||
| Q2 25 | $78.9M | — | ||
| Q1 25 | $77.9M | — | ||
| Q4 24 | $79.2M | — | ||
| Q3 24 | $79.8M | — | ||
| Q2 24 | $77.7M | — | ||
| Q1 24 | $77.2M | — |
净利润
HCKT
RMR
| Q4 25 | $5.6M | $12.2M | ||
| Q3 25 | $2.5M | — | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $3.1M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $8.7M | — |
毛利率
HCKT
RMR
| Q4 25 | 41.7% | — | ||
| Q3 25 | 40.7% | — | ||
| Q2 25 | 35.4% | — | ||
| Q1 25 | 35.8% | — | ||
| Q4 24 | 39.4% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 27.5% | — | ||
| Q1 24 | 26.2% | — |
营业利润率
HCKT
RMR
| Q4 25 | 12.0% | 48.1% | ||
| Q3 25 | 7.5% | — | ||
| Q2 25 | 5.8% | — | ||
| Q1 25 | 5.7% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 16.1% | — | ||
| Q1 24 | 14.9% | — |
净利率
HCKT
RMR
| Q4 25 | 7.4% | 18.3% | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 11.3% | — | ||
| Q1 24 | 11.3% | — |
每股收益(稀释后)
HCKT
RMR
| Q4 25 | $0.20 | $0.71 | ||
| Q3 25 | $0.09 | — | ||
| Q2 25 | $0.06 | — | ||
| Q1 25 | $0.11 | — | ||
| Q4 24 | $0.11 | — | ||
| Q3 24 | $0.31 | — | ||
| Q2 24 | $0.31 | — | ||
| Q1 24 | $0.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $18.2M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $68.1M | $232.7M |
| 总资产 | $206.4M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
HCKT
RMR
| Q4 25 | $18.2M | $49.3M | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $9.2M | — | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $10.0M | — | ||
| Q2 24 | $19.1M | — | ||
| Q1 24 | $13.0M | — |
股东权益
HCKT
RMR
| Q4 25 | $68.1M | $232.7M | ||
| Q3 25 | $101.6M | — | ||
| Q2 25 | $119.8M | — | ||
| Q1 25 | $114.4M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $110.9M | — | ||
| Q2 24 | $102.2M | — | ||
| Q1 24 | $93.5M | — |
总资产
HCKT
RMR
| Q4 25 | $206.4M | $687.1M | ||
| Q3 25 | $200.7M | — | ||
| Q2 25 | $200.5M | — | ||
| Q1 25 | $191.8M | — | ||
| Q4 24 | $193.3M | — | ||
| Q3 24 | $190.8M | — | ||
| Q2 24 | $187.5M | — | ||
| Q1 24 | $179.3M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $19.1M | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.41× | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
HCKT
RMR
| Q4 25 | $19.1M | $10.7M | ||
| Q3 25 | $11.4M | — | ||
| Q2 25 | $5.6M | — | ||
| Q1 25 | $4.2M | — | ||
| Q4 24 | $20.6M | — | ||
| Q3 24 | $10.6M | — | ||
| Q2 24 | $13.7M | — | ||
| Q1 24 | $2.8M | — |
自由现金流
HCKT
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $2.6M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $9.3M | — | ||
| Q2 24 | $12.8M | — | ||
| Q1 24 | $1.8M | — |
自由现金流率
HCKT
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 24.8% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 2.4% | — |
资本支出强度
HCKT
RMR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.4% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 1.2% | — |
现金转化率
HCKT
RMR
| Q4 25 | 3.41× | 0.88× | ||
| Q3 25 | 4.47× | — | ||
| Q2 25 | 3.40× | — | ||
| Q1 25 | 1.33× | — | ||
| Q4 24 | 5.79× | — | ||
| Q3 24 | 1.23× | — | ||
| Q2 24 | 1.57× | — | ||
| Q1 24 | 0.32× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCKT
| Global S And BT | $39.1M | 52% |
| Sap Solutions | $22.4M | 30% |
| Consulting And Software Support And Maintenance | $14.3M | 19% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |