vs
泰尼特医疗（HCSG）与BOSTON BEER CO INC（SAM）财务数据对比。点击上方公司名可切换其他公司
泰尼特医疗的季度营收约是BOSTON BEER CO INC的1.2倍（$466.7M vs $385.7M），泰尼特医疗同比增速更快（6.6% vs -4.1%），BOSTON BEER CO INC自由现金流更多（$22.1M vs $16.0M），过去两年泰尼特医疗的营收复合增速更高（5.0% vs -4.9%）
泰尼特医疗集团是一家总部位于达拉斯的美国上市营利性跨国医疗服务企业，旗下通过品牌、子公司、合资企业及合作项目（包括联合外科合作伙伴国际USPI），运营着65家医院与超450家医疗机构，此外还经营康尼弗医疗解决方案，为医疗系统及其他客户提供医疗配套服务支持。
波士顿啤酒公司是美国知名酿酒企业，1984年由吉姆·科赫与朗达·卡尔曼联合创立。旗下首款产品以美国开国元勋、独立运动先驱塞缪尔·亚当斯命名，后续陆续推出多个自有品牌，2019年正式完成与角鲨头酿酒厂的合并，是北美精酿啤酒行业的核心参与者之一。
HCSG vs SAM — 直观对比
营收规模更大
HCSG
是对方的1.2倍
$385.7M
营收增速更快
HCSG
高出10.7%
-4.1%
自由现金流更多
SAM
多$6.1M
$16.0M
两年增速更快
HCSG
近两年复合增速
-4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $466.7M | $385.7M |
| 净利润 | — | $-22.5M |
| 毛利率 | 15.4% | 43.5% |
| 营业利润率 | 6.1% | -8.6% |
| 净利率 | — | -5.8% |
| 营收同比 | 6.6% | -4.1% |
| 净利润同比 | — | 41.9% |
| 每股收益（稀释后） | $0.43 | $-1.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HCSGSAM
| Q4 25 | $466.7M | $385.7M | ||
| Q3 25 | $464.3M | $537.5M | ||
| Q2 25 | $458.5M | $587.9M | ||
| Q1 25 | $447.7M | $453.9M | ||
| Q4 24 | $437.8M | $402.3M | ||
| Q3 24 | $428.1M | $605.5M | ||
| Q2 24 | $426.3M | $579.1M | ||
| Q1 24 | $423.4M | $426.1M |
净利润HCSGSAM
| Q4 25 | — | $-22.5M | ||
| Q3 25 | $43.0M | $46.2M | ||
| Q2 25 | $-32.4M | $60.4M | ||
| Q1 25 | $17.2M | $24.4M | ||
| Q4 24 | — | $-38.8M | ||
| Q3 24 | $14.0M | $33.5M | ||
| Q2 24 | $-1.8M | $52.3M | ||
| Q1 24 | $15.3M | $12.6M |
毛利率HCSGSAM
| Q4 25 | 15.4% | 43.5% | ||
| Q3 25 | 20.8% | 50.8% | ||
| Q2 25 | 0.6% | 49.8% | ||
| Q1 25 | 15.2% | 48.3% | ||
| Q4 24 | 13.4% | 39.9% | ||
| Q3 24 | 14.8% | 46.3% | ||
| Q2 24 | 9.7% | 46.0% | ||
| Q1 24 | 15.2% | 43.7% |
营业利润率HCSGSAM
| Q4 25 | 6.1% | -8.6% | ||
| Q3 25 | 12.3% | 11.5% | ||
| Q2 25 | -9.1% | 14.0% | ||
| Q1 25 | 5.3% | 7.4% | ||
| Q4 24 | 3.4% | -13.9% | ||
| Q3 24 | 4.4% | 7.6% | ||
| Q2 24 | -0.5% | 12.2% | ||
| Q1 24 | 5.0% | 3.6% |
净利率HCSGSAM
| Q4 25 | — | -5.8% | ||
| Q3 25 | 9.3% | 8.6% | ||
| Q2 25 | -7.1% | 10.3% | ||
| Q1 25 | 3.8% | 5.4% | ||
| Q4 24 | — | -9.6% | ||
| Q3 24 | 3.3% | 5.5% | ||
| Q2 24 | -0.4% | 9.0% | ||
| Q1 24 | 3.6% | 3.0% |
每股收益（稀释后）HCSGSAM
| Q4 25 | $0.43 | $-1.97 | ||
| Q3 25 | $0.59 | $4.25 | ||
| Q2 25 | $-0.44 | $5.45 | ||
| Q1 25 | $0.23 | $2.16 | ||
| Q4 24 | $0.15 | $-3.23 | ||
| Q3 24 | $0.19 | $2.86 | ||
| Q2 24 | $-0.02 | $4.39 | ||
| Q1 24 | $0.21 | $1.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $223.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $510.2M | $846.3M |
| 总资产 | $794.3M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资HCSGSAM
| Q4 25 | $168.0M | $223.4M | ||
| Q3 25 | $177.5M | $250.5M | ||
| Q2 25 | $134.5M | $212.4M | ||
| Q1 25 | $114.8M | $152.5M | ||
| Q4 24 | $107.3M | $211.8M | ||
| Q3 24 | $103.8M | $255.6M | ||
| Q2 24 | $105.6M | $219.3M | ||
| Q1 24 | $104.9M | $205.4M |
股东权益HCSGSAM
| Q4 25 | $510.2M | $846.3M | ||
| Q3 25 | $496.0M | $911.0M | ||
| Q2 25 | $477.0M | $912.3M | ||
| Q1 25 | $514.2M | $897.0M | ||
| Q4 24 | $499.9M | $916.2M | ||
| Q3 24 | $488.7M | $1.0B | ||
| Q2 24 | $471.4M | $1.0B | ||
| Q1 24 | $474.6M | $1.0B |
总资产HCSGSAM
| Q4 25 | $794.3M | $1.2B | ||
| Q3 25 | $804.3M | $1.2B | ||
| Q2 25 | $802.2M | $1.3B | ||
| Q1 25 | $823.0M | $1.2B | ||
| Q4 24 | $802.8M | $1.3B | ||
| Q3 24 | $805.8M | $1.4B | ||
| Q2 24 | $799.7M | $1.4B | ||
| Q1 24 | $803.9M | $1.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.4M | $39.9M |
| 自由现金流经营现金流 - 资本支出 | $16.0M | $22.1M |
| 自由现金流率自由现金流/营收 | 3.4% | 5.7% |
| 资本支出强度资本支出/营收 | 0.3% | 4.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $139.2M | $215.6M |
8季度趋势，按日历期对齐
经营现金流HCSGSAM
| Q4 25 | $17.4M | $39.9M | ||
| Q3 25 | $71.3M | $101.8M | ||
| Q2 25 | $28.8M | $126.5M | ||
| Q1 25 | $27.5M | $1.9M | ||
| Q4 24 | $36.2M | $41.9M | ||
| Q3 24 | $4.3M | $115.9M | ||
| Q2 24 | $16.3M | $96.0M | ||
| Q1 24 | $-26.0M | $-4.9M |
自由现金流HCSGSAM
| Q4 25 | $16.0M | $22.1M | ||
| Q3 25 | $70.0M | $89.2M | ||
| Q2 25 | $27.4M | $112.2M | ||
| Q1 25 | $25.8M | $-8.0M | ||
| Q4 24 | $34.8M | $18.4M | ||
| Q3 24 | $2.9M | $99.2M | ||
| Q2 24 | $15.0M | $75.6M | ||
| Q1 24 | $-28.2M | $-20.6M |
自由现金流率HCSGSAM
| Q4 25 | 3.4% | 5.7% | ||
| Q3 25 | 15.1% | 16.6% | ||
| Q2 25 | 6.0% | 19.1% | ||
| Q1 25 | 5.8% | -1.8% | ||
| Q4 24 | 7.9% | 4.6% | ||
| Q3 24 | 0.7% | 16.4% | ||
| Q2 24 | 3.5% | 13.1% | ||
| Q1 24 | -6.7% | -4.8% |
资本支出强度HCSGSAM
| Q4 25 | 0.3% | 4.6% | ||
| Q3 25 | 0.3% | 2.3% | ||
| Q2 25 | 0.3% | 2.4% | ||
| Q1 25 | 0.4% | 2.2% | ||
| Q4 24 | 0.3% | 5.8% | ||
| Q3 24 | 0.3% | 2.8% | ||
| Q2 24 | 0.3% | 3.5% | ||
| Q1 24 | 0.5% | 3.7% |
现金转化率HCSGSAM
| Q4 25 | — | — | ||
| Q3 25 | 1.66× | 2.21× | ||
| Q2 25 | — | 2.09× | ||
| Q1 25 | 1.60× | 0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.31× | 3.46× | ||
| Q2 24 | — | 1.83× | ||
| Q1 24 | -1.70× | -0.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HCSG
| Dietary Services | $255.9M | 55% |
| Other | $210.8M | 45% |
SAM
暂无分部数据
