vs
伯克希尔·哈撒韦（HEI）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是伯克希尔·哈撒韦的2.0倍（$2.4B vs $1.2B），伯克希尔·哈撒韦净利率更高（15.6% vs 13.8%，领先1.8%），伯克希尔·哈撒韦同比增速更快（19.3% vs 6.7%），过去两年伯克希尔·哈撒韦的营收复合增速更高（16.2% vs 13.2%）
伯克希尔·哈撒韦是总部位于美国内布拉斯加州奥马哈的跨国综合控股集团，最初主营纺织品制造，1965年起在董事长兼首席执行官沃伦·巴菲特、副董事长查理·芒格的带领下转型为多元化企业集团，2026年初格雷格·阿贝尔接任首席执行官，巴菲特个人持有公司38.4%的A类有投票权股份，对应15.1%的整体经济权益。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
HEI vs ORI — 直观对比
营收规模更大
ORI
是对方的2.0倍
$1.2B
营收增速更快
HEI
高出12.6%
6.7%
净利率更高
HEI
高出1.8%
13.8%
两年增速更快
HEI
近两年复合增速
13.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.4B |
| 净利润 | $188.3M | $330.0M |
| 毛利率 | 40.2% | — |
| 营业利润率 | 23.1% | — |
| 净利率 | 15.6% | 13.8% |
| 营收同比 | 19.3% | 6.7% |
| 净利润同比 | 34.8% | 34.7% |
| 每股收益（稀释后） | $1.32 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收HEIORI
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.1B | $2.4B | ||
| Q2 25 | $1.1B | $2.2B | ||
| Q1 25 | $1.0B | $2.1B | ||
| Q4 24 | $1.0B | $2.0B | ||
| Q3 24 | $992.2M | $2.3B | ||
| Q2 24 | $955.4M | $1.9B |
净利润HEIORI
| Q1 26 | — | $330.0M | ||
| Q4 25 | $188.3M | $206.5M | ||
| Q3 25 | $177.3M | $279.5M | ||
| Q2 25 | $156.8M | $204.4M | ||
| Q1 25 | $168.0M | $245.0M | ||
| Q4 24 | $139.7M | $105.3M | ||
| Q3 24 | $136.6M | $338.9M | ||
| Q2 24 | $123.1M | $91.8M |
毛利率HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 40.2% | — | ||
| Q3 25 | 39.8% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 38.9% | — | ||
| Q3 24 | 39.2% | — | ||
| Q2 24 | 38.9% | — |
营业利润率HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 23.1% | — | ||
| Q3 25 | 23.1% | 14.6% | ||
| Q2 25 | 22.6% | 11.8% | ||
| Q1 25 | 22.0% | 14.6% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 21.8% | 18.2% | ||
| Q2 24 | 21.9% | 6.1% |
净利率HEIORI
| Q1 26 | — | 13.8% | ||
| Q4 25 | 15.6% | 8.6% | ||
| Q3 25 | 15.5% | 11.5% | ||
| Q2 25 | 14.3% | 9.3% | ||
| Q1 25 | 16.3% | 11.6% | ||
| Q4 24 | 13.8% | 5.3% | ||
| Q3 24 | 13.8% | 14.5% | ||
| Q2 24 | 12.9% | 4.9% |
每股收益（稀释后）HEIORI
| Q1 26 | — | — | ||
| Q4 25 | $1.32 | $0.82 | ||
| Q3 25 | $1.26 | $1.11 | ||
| Q2 25 | $1.12 | $0.81 | ||
| Q1 25 | $1.20 | $0.98 | ||
| Q4 24 | $1.00 | $0.42 | ||
| Q3 24 | $0.97 | $1.32 | ||
| Q2 24 | $0.88 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $217.8M | — |
| 总债务越低越好 | $2.2B | — |
| 股东权益账面价值 | $4.3B | $5.9M |
| 总资产 | $8.5B | $29.6M |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资HEIORI
| Q1 26 | — | — | ||
| Q4 25 | $217.8M | — | ||
| Q3 25 | $261.9M | — | ||
| Q2 25 | $242.3M | — | ||
| Q1 25 | $165.5M | — | ||
| Q4 24 | $162.1M | — | ||
| Q3 24 | $202.9M | — | ||
| Q2 24 | $204.2M | — |
总债务HEIORI
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.4B | — |
股东权益HEIORI
| Q1 26 | — | $5.9M | ||
| Q4 25 | $4.3B | $5.9B | ||
| Q3 25 | $4.1B | $6.4B | ||
| Q2 25 | $4.0B | $6.2B | ||
| Q1 25 | $3.7B | $5.9B | ||
| Q4 24 | $3.6B | $5.6B | ||
| Q3 24 | $3.5B | $6.4B | ||
| Q2 24 | $3.4B | $6.0B |
总资产HEIORI
| Q1 26 | — | $29.6M | ||
| Q4 25 | $8.5B | $29.9B | ||
| Q3 25 | $8.5B | $30.3B | ||
| Q2 25 | $8.1B | $29.3B | ||
| Q1 25 | $7.9B | $28.0B | ||
| Q4 24 | $7.6B | $27.8B | ||
| Q3 24 | $7.4B | $28.8B | ||
| Q2 24 | $7.4B | $27.5B |
负债/权益比HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $295.3M | — |
| 自由现金流经营现金流 - 资本支出 | $268.5M | — |
| 自由现金流率自由现金流/营收 | 22.2% | — |
| 资本支出强度资本支出/营收 | 2.2% | — |
| 现金转化率经营现金流/净利润 | 1.57× | — |
| 过去12个月自由现金流最近4个季度 | $861.4M | — |
8季度趋势，按日历期对齐
经营现金流HEIORI
| Q1 26 | — | — | ||
| Q4 25 | $295.3M | $234.9M | ||
| Q3 25 | $231.2M | $563.9M | ||
| Q2 25 | $204.7M | $133.8M | ||
| Q1 25 | $203.0M | $231.7M | ||
| Q4 24 | $205.6M | $361.7M | ||
| Q3 24 | $214.0M | $474.8M | ||
| Q2 24 | $141.1M | $236.5M |
自由现金流HEIORI
| Q1 26 | — | — | ||
| Q4 25 | $268.5M | — | ||
| Q3 25 | $218.5M | — | ||
| Q2 25 | $188.7M | — | ||
| Q1 25 | $185.7M | — | ||
| Q4 24 | $189.5M | — | ||
| Q3 24 | $198.1M | — | ||
| Q2 24 | $128.2M | — |
自由现金流率HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 22.2% | — | ||
| Q3 25 | 19.0% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 18.0% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 13.4% | — |
资本支出强度HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.4% | — |
现金转化率HEIORI
| Q1 26 | — | — | ||
| Q4 25 | 1.57× | 1.14× | ||
| Q3 25 | 1.30× | 2.02× | ||
| Q2 25 | 1.31× | 0.65× | ||
| Q1 25 | 1.21× | 0.95× | ||
| Q4 24 | 1.47× | 3.43× | ||
| Q3 24 | 1.57× | 1.40× | ||
| Q2 24 | 1.15× | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
HEI
| Aftermarket Replacement Parts | $510.0M | 42% |
| Electronic Componentsfor Defense Spaceand Aerospace | $311.8M | 26% |
| Defenseand Space | $170.6M | 14% |
| Specialty Products | $118.9M | 10% |
| Other Electronic Components | $73.0M | 6% |
| Other Industries | $15.9M | 1% |
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
